Fabasoft AG/ AT0000785407 /
2022-12-16 9:06:42 AM | Chg. - | Volume | Bid10:53:54 AM | Ask10:53:49 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
22.00EUR | - | 113 Turnover: 2,486 |
-Bid Size: - | -Ask Size: - | 175.54 mill.EUR | 0.63% | 19.28 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 12 | 12.3000 | 15.2000 | 16.5190 | 23.9280 | ||||||
Intangible Assets | 3.8000 | 3.7000 | 5 | 2.3140 | 2.0930 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 16.4000 | 16.6000 | 20.8000 | 25.0180 | 32.1280 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
Accounts Receivable | 13.1000 | 10.9000 | 12.5000 | 13.6800 | 14.3060 | ||||||
Cash and Cash Equivalents | 35.1000 | 48.4000 | 35.8000 | 26.5630 | 25.0680 | ||||||
Current Assets | 48.3000 | 59.4000 | 48.4000 | 45.3560 | 44.2000 | ||||||
Total Assets | 65.3000 | 76.6000 | 69.7000 | 70.3740 | 76.3280 |
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.6000 | 8.1000 | 10.6000 | 2.6270 | 3.3920 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 3.9000 | 4.3000 | 4.4000 | 3.3740 | 3.9510 | ||||||
Liabilities | 33.8000 | 37.4000 | 42.5000 | 43.6560 | 45.6900 | ||||||
Share Capital | 11 | 11 | 11 | - | - | ||||||
Total Equity | 31.5000 | 39.3000 | 27.3000 | 24.0080 | 28 | ||||||
Minority Interests | 2.3000 | 2.3000 | 1.9000 | 2.7100 | 2.6380 | ||||||
Total liabilities equity | 65.3000 | 76.6000 | 69.7000 | 70.3740 | 76.3280 |
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 51.1000 | 55.1000 | 58.3000 | 69.2270 | 80.9500 | ||||||
Depreciation (total) | 5.1000 | 5.7000 | 6.1000 | 6.7680 | 7.8780 | ||||||
Operating Result | 11.7000 | 13.9000 | 11.5000 | 9.9870 | 13.3850 | ||||||
Interest Income | - | - | - | -.1440 | -.2720 | ||||||
Income Before Taxes | 11.7000 | 13.8000 | 11.3000 | 9.8430 | 13.1130 | ||||||
Income Taxes | 3.1000 | 4.1000 | 3.4000 | 3.0180 | 3.4840 | ||||||
Minority Interests Profit | -.8000 | -.9000 | -.5000 | .5350 | .5560 | ||||||
Net Income | 7.7000 | 8.8000 | 7.4000 | 6.2900 | 9.0730 |
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 14.1000 | 21 | 16.7000 | 7.0250 | 19.4770 | ||||||
Cash Flow from Investing Activities | -4.8000 | -4.3000 | -7.3000 | -4.6430 | -13,241 | ||||||
Cash Flow from Financing | -7.4000 | -3.3000 | -22.1000 | -11.6330 | -7.8160 | ||||||
Decrease / Increase in Cash | 1.9000 | 13.4000 | -12.7000 | - | - | ||||||
Employees | 312 | 326 | 386 | 419 | 482 |