2022-12-16  9:06:42 AM Chg. - Volume Bid10:53:54 AM Ask10:53:49 AM Market Capitalization Dividend Y. P/E Ratio
22.00EUR - 113
Turnover: 2,486
-Bid Size: - -Ask Size: - 175.54 mill.EUR 0.63% 19.28

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2.9000   3.4000   2.6000   2.5000   3.3000
Intangible Assets
  .2000   .1000   .0900   .0500   .0300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3.2000   3.6000   2.8000   2.7000   3.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  8.4000   8.1000   10.4000   10.2000   8.2000
Cash and Cash Equivalents
  14.6000   15.2000   13.3000   14.6000   15.6000
Current Assets
  23.1000   23.4000   23.9000   25   23.8000
Total Assets
  26.8000   27.7000   27.4000   28.1000   27.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .9000   .8000   .7000   1.1000   1
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.6000   1.8000   2.2000   2.6000   2.7000
Liabilities
  12.3000   14   13.8000   14.4000   14.8000
Share Capital
  10   10   10   10   10
Total Equity
  14.5000   13.7000   13.6000   13.8000   13
Minority Interests
  -.1000   -.1000   -.2000   -.0700   -.0200
Total liabilities equity
  26.8000   27.7000   27.4000   28.1000   27.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  22.9000   23.1000   25   27.6000   28.4000
Depreciation (total)
  1.4000   1.6000   1.6000   1.5000   1.7000
Operating Result
  .7000   .3000   2.1000   3   2.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1   .3000   2.1000   3.1000   2.3000
Income Taxes
  .3000   .0800   .2000   .8000   .6000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.0400   -.0500
Net Income
  .7000   .3000   1.9000   2.3000   1.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.0750   0.0250   0.2000   0.2250   0.1600
Dividend per Share
  0.0750   0.1900   0.2100   0.2250   0.1510

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.4000   3.4000   1   4.6000   6
Cash Flow from Investing Activities
  -1.9000   -2.1000   -.8000   -1.4000   -2.4000
Cash Flow from Financing
  -.3000   -.8000   -2   -2.2000   -2.5000
Decrease / Increase in Cash
  2.2000   .5000   -1.9000   1   1.1000
Employees
  203   204   200   207   190