F5 O.N./ US3156161024 /
2024-09-06 3:47:06 PM | Chg. +0.750 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
182.150EUR | +0.41% | 18 Turnover: 3,233.650 |
178.900Bid Size: 31 | 180.000Ask Size: 31 | 10.46 bill.EUR | - | - |
Assets
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 95.9090 | 123.2480 | 122.4200 | 145.0420 | 223.4260 | ||||||
Intangible Assets | 58.7960 | 50.5010 | 42.5540 | 31.2590 | 108.9030 | ||||||
Long-Term Investments | 397.6560 | 276.3750 | 284.8020 | 411.1840 | 358.4020 | ||||||
Fixed Assets | 1,124.1500 | 1,017.5220 | 1,021.4920 | 1,187.8180 | 1,878.6890 | ||||||
Inventories | 33.7170 | 34.0510 | 29.8340 | 30.5680 | 34.4010 | ||||||
Accounts Receivable | 279.4340 | 268.1750 | 291.9240 | 295.3520 | 322.0290 | ||||||
Cash and Cash Equivalents | 390.4600 | 514.5710 | 673.2280 | 424.7070 | 599.2190 | ||||||
Current Assets | 1,188.1400 | 1,288.8010 | 1,459.3080 | 1,417.6580 | 1,511.5860 | ||||||
Total Assets | 2,312.2900 | 2,306.3230 | 2,480.8000 | 2,605.4760 | 3,390.2750 |
Liabilities
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 50.8140 | 34.1170 | 50.7600 | 57.7570 | 62.6270 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 131.3000 | 182.6000 | 191.7000 | 181.0400 | 236.2000 | ||||||
Liabilities | 995.5620 | 1,121.0610 | 1,251.4080 | 1,319.9840 | 1,628.7780 | ||||||
Share Capital | 10.1590 | 13.1910 | 17.6270 | 20.4270 | 142.5970 | ||||||
Total Equity | 1,316.7280 | 1,185.2620 | 1,229.3920 | 1,285.4920 | 1,761.4970 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 2,312.2900 | 2,306.3230 | 2,480.8000 | 2,605.4760 | 3,390.2750 |
Income Statement
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,919.8230 | 1,995.0340 | 2,090.0410 | 2,161.4070 | 2,242.4470 | ||||||
Depreciation (total) | 52.5830 | 56.7760 | 61.1480 | 59.4910 | 68.5070 | ||||||
Operating Result | 552.8990 | 547.3770 | 563.9560 | 590.8990 | 518.4630 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 561.3440 | 549.8910 | 575.5170 | 603.7600 | 541.1110 | ||||||
Income Taxes | 196.3300 | 184.0360 | 154.7560 | 150.0710 | 113.3770 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 365.0140 | 365.8550 | 420.7610 | 453.6890 | 427.7340 |
Per Share
Cash Flow
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 684.5410 | 711.5350 | 740.2810 | 761.0680 | 747.8410 | ||||||
Cash Flow from Investing Activities | -10.6990 | 62.7200 | -32.2850 | -455.9870 | -414.6340 | ||||||
Cash Flow from Financing | -556.9020 | -652.6470 | -546.0320 | -551.2630 | -155.4470 | ||||||
Decrease / Increase in Cash | - | - | 161.9640 | -246.1820 | 177.7600 | ||||||
Employees | 4,178 | 4,395 | 4,366 | 4,409 | 5,325 |