08/11/2024  22:00:00 Chg. -0.0900 Volume Bid10:00:00 Ask10:00:00 Market Capitalization Dividend Y. P/E Ratio
16.7600USD -0.53% 1.62 mill.
Turnover: 13.21 mill.
8.8800Bid Size: 600 17.2000Ask Size: 100 2.21 bill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  58.8130   55.0040   49.5780   46.4480   43.7440
Intangible Assets
  68.3940   36.0380   32.5150   16.0630   10.6130
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  564.8810   522.4980   579.4210   565.5490   575.6680
Inventories
  62.5890   32.8850   49.2310   89.0240   141.0320
Accounts Receivable
  122.7270   156.4760   184.0970   182.0450   89.5180
Cash and Cash Equivalents
  193.8720   246.8940   194.5220   234.8260   156.6990
Current Assets
  414.2070   487.5950   489.0890   576.1580   466.9260
Total Assets
  979.0880   1,010.0930   1,068.5100   1,141.7070   1,042.5940

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  48.4390   60.1420   84.3380   99.7240   51.4230
Long-term debt
  394.5850   315.8650   270.5700   187.5910   178.2650
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  973.6900   955.6250   978.1670   1,024.9550   1,017.3120
Share Capital
  .1270   .1330   .1400   .1440   .1490
Total Equity
  5.3980   54.4680   90.3430   116.7520   25.2820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  979.0880   1,010.0930   1,068.5100   1,141.7070   1,042.5940

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  948.0190   1,009.4180   1,112.3210   1,312.4540   1,117.2030
Depreciation (total)
  8.4250   6.1100   3.2350   2.0470   2.0410
Operating Result
  -98.8990   34.3760   64.1880   108.3130   -65.2020
Interest Income
  -23.7500   -22.8560   -12.7890   -17.3850   -16.9860
Income Before Taxes
  -120.4920   10.1850   52.1940   94.1060   -77.4990
Income Taxes
  6.3530   8.2490   7.9230   16.0320   8.4650
Minority Interests Profit
  -   -   -   -   -
Net Income
  -126.8450   1.9360   44.2710   78.0740   -85.9640

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -1.0600   0.0200   0.3400   0.6000   -0.6600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35.8840   144.5350   128.1770   249.2120   55.4860
Cash Flow from Investing Activities
  -189.4770   -17.1760   -84.9500   -13.8000   -18.1210
Cash Flow from Financing
  178.4920   -74.7820   -94.6630   -194.7830   -114.9780
Decrease / Increase in Cash
  24.2650   53.0220   -52.3720   40.3040   -78.1270
Employees
  -   -   -   -   -