9/6/2024  9:59:59 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.50USD -0.59% 36,536
Turnover: 1.3 mill.
-Bid Size: - -Ask Size: - 5.73 bill.USD - 31.97

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  47.9910   49.0290   66.7570   73.5100   79.1420
Intangible Assets
  52.7330   53.7700   48.9580   95.4950   73.9820
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  311.5840   327.7040   371.9580   562.0010   641.8300
Inventories
  -   -   -   -   -
Accounts Receivable
  92.6500   113.0670   135.7050   164.7520   171.8640
Cash and Cash Equivalents
  205.3230   213.1550   86.7950   95.8810   119.1650
Current Assets
  339.1990   378.8240   452.8170   499.9350   541.2580
Total Assets
  650.7830   706.5280   824.7750   1,061.9360   1,183.0880

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6.4010   3.2880   5.9180   5.6530   6.5640
Long-term debt
  60.2780   35.3000   50.7220   263.5560   194.5610
Liabilities to Banks
  60   35   50.4000   263.2000   194.1000
Provisions
  -   -   -   -   -
Liabilities
  185.0120   174.3500   224.7300   443.6170   513.0870
Share Capital
  .1750   .1800   .1850   .1900   .1950
Total Equity
  465.7710   532.1780   600.0450   618.3190   670.0010
Minority Interests
  .1790   .1930   .2240   .2500   0.0000
Total liabilities equity
  650.7830   706.5280   824.7750   1,061.9360   1,183.0880

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  628.4920   685.9880   762.3100   883.1120   991.3460
Depreciation (total)
  31.4650   34.5800   38.5490   48.5660   51.9810
Operating Result
  67.3430   64.2220   72.2250   49.8210   76.4530
Interest Income
  -   -1.3430   -1.8890   -7.2270   -13.6120
Income Before Taxes
  75.7760   83.8840   85.0340   60.3700   83.1000
Income Taxes
  24.2110   22.1510   36.1460   3.3970   15.1720
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.5650   61.7330   48.8880   56.7260   67.6590

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3100   0.3680   0.2880   0.3300   0.3940
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  96.6910   100.2580   113.1400   92.4350   168.4200
Cash Flow from Investing Activities
  -73.5400   -54.6670   -222.7360   -277.4920   -51.3850
Cash Flow from Financing
  10.0200   -32.7260   -20.4750   197.7790   -93.0770
Decrease / Increase in Cash
  28.8240   7.8320   -126.3600   9.8540   22.9130
Employees
  24,100   26,000   27,800   29,100   31,700