OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

EXELON CORP./  US30161N1019  /

München
2024-11-08  8:04:48 AM Chg. -0.665 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
35.185EUR -1.85% 0
Turnover: 0.000		 -Bid Size: - -Ask Size: - 35.73 bill.EUR - -

Assets

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Property and Equipment
  32,570   45,186   47,330   52,087   57,439
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   544   639
Fixed Assets
  -   -   -   74,717   80,050
Inventories
  864   1,014   1,105   1,603   1,566
Accounts Receivable
  2,613   4,226   3,895   4,709   4,099
Cash and Cash Equivalents
  1,016   1,486   1,609   1,878   6,502
Current Assets
  5,489   10,133   10,137   12,097   15,334
Total Assets
  55,092   78,554   79,924   86,814   95,384

 

Liabilities

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Accounts Payable
  1,444   2,648   2,506   3,048   2,883
Long-term debt
  -   -   -   20,010   24,286
Liabilities to Banks
  163   0.0000   341   863   907
Provisions
  8,351   11,551   12,945   13,019   13,776
Liabilities
  40,617   56,737   56,984   62,681   68,090
Share Capital
  9,107   16,632   16,741   16,709   18,676
Total Equity
  14,385   21,431   22,732   24,133   27,294
Minority Interests
  3   106   15   1,332   1,308
Total liabilities equity
  55,092   78,554   79,924   86,814   95,384

 

Income Statement

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Revenues
  18,924   23,489   24,888   27,429   29,447
Depreciation (total)
  1,335   1,881   2,153   2,314   2,450
Operating Result
  4,480   2,471   3,656   3,096   4,409
Interest Income
  -726   -928   -1,356   1,024   992
Income Before Taxes
  3,952   1,889   2,773   2,486   3,330
Income Taxes
  1,457   627   1,044   666   1,073
Minority Interests Profit
  0.0000   -11   -10   -   -
Net Income
  2,495   1,160   1,719   1,623   2,269

 

Per Share

 2011
US GAAP
in USD		 2012
US GAAP
in USD		 2013
US GAAP
in USD		 2014
US GAAP
in USD		 2015
US GAAP
in USD
Earnings per Share
  3.7600   1.4200   2.0100   1.8900   2.5500
Dividend per Share
  2.1000   2.1000   1.4600   1.2400   1.2400

 

Cash Flow

 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,853   6,131   6,343   4,457   7,616
Cash Flow from Investing Activities
  -4,603   -4,576   -5,394   -4,599   -7,822
Cash Flow from Financing
  -846   -1,085   -826   411   4,830
Decrease / Increase in Cash
  -596   470   123   269   4,624
Employees
  19,267   26,057   25,829   28,993   29,762