OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

EXELON CORP./  US30161N1019  /

München
2024-11-08  8:04:48 AM Chg. -0.665 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
35.185EUR -1.85% 0
Turnover: 0.000		 -Bid Size: - -Ask Size: - 35.73 bill.EUR - -

Assets

 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD
Property and Equipment
  47,330   52,087   57,439   71,555   74,202
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   544   639   629   640
Fixed Assets
  -   74,717   80,050   102,492   104,866
Inventories
  1,105   1,603   1,566   1,638   1,651
Accounts Receivable
  3,895   4,709   4,099   5,359   5,533
Cash and Cash Equivalents
  1,609   1,878   6,502   635   898
Current Assets
  10,137   12,097   15,334   12,412   11,834
Total Assets
  79,924   86,814   95,384   114,904   116,700

 

Liabilities

 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD
Accounts Payable
  2,506   3,048   2,883   3,441   3,532
Long-term debt
  -   20,010   24,286   32,216   32,565
Liabilities to Banks
  341   863   907   1,659   1,338
Provisions
  12,945   13,019   13,776   18,138   11,222
Liabilities
  56,984   62,681   68,090   87,292   84,568
Share Capital
  16,741   16,709   18,676   18,794   18,964
Total Equity
  22,732   24,133   27,294   27,612   32,132
Minority Interests
  15   1,332   1,308   1,775   2,275
Total liabilities equity
  79,924   86,814   95,384   114,904   116,700

 

Income Statement

 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD
Revenues
  24,888   27,429   29,447   31,360   33,531
Depreciation (total)
  2,153   2,314   2,450   3,936   3,828
Operating Result
  3,656   3,096   4,409   3,112   4,260
Interest Income
  -1,356   1,024   992   1,495   1,524
Income Before Taxes
  2,773   2,486   3,330   1,989   3,756
Income Taxes
  1,044   666   1,073   761   -125
Minority Interests Profit
  -10   -   -   62   77
Net Income
  1,719   1,623   2,269   1,134   3,770

 

Per Share

 2013
US GAAP
in USD		 2014
US GAAP
in USD		 2015
US GAAP
in USD		 2016
US GAAP
in USD		 2017
US GAAP
in USD
Earnings per Share
  2.0100   1.8900   2.5500   1.2300   3.9800
Dividend per Share
  1.4600   1.2400   1.2400   1.2640   1.3100

 

Cash Flow

 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD		 2015
US GAAP
in mill. USD		 2016
US GAAP
in mill. USD		 2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,343   4,457   7,616   8,445   7,480
Cash Flow from Investing Activities
  -5,394   -4,599   -7,822   -15,503   -7,934
Cash Flow from Financing
  -826   411   4,830   1,191   717
Decrease / Increase in Cash
  123   269   4,624   -5,867   263
Employees
  25,829   28,993   29,762   34,396   34,621