OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

EXELON CORP./  US30161N1019  /

München
08/11/2024  08:04:48 Chg. -0.665 Volume Bid21:59:59 Ask21:59:59 Market Capitalization Dividend Y. P/E Ratio
35.185EUR -1.85% 0
Turnover: 0.000		 -Bid Size: - -Ask Size: - 35.73 bill.EUR - -

Assets

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Property and Equipment
  29,941   32,570   45,186   47,330   52,087
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   544
Fixed Assets
  -   -   -   -   74,717
Inventories
  806   864   1,014   1,105   1,603
Accounts Receivable
  3,128   2,613   4,226   3,895   4,709
Cash and Cash Equivalents
  1,612   1,016   1,486   1,609   1,878
Current Assets
  6,398   5,489   10,133   10,137   12,097
Total Assets
  52,240   55,092   78,554   79,924   86,814

 

Liabilities

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Accounts Payable
  1,373   1,444   2,648   2,506   3,048
Long-term debt
  -   -   -   -   20,010
Liabilities to Banks
  0.0000   163   0.0000   341   863
Provisions
  6,706   8,351   11,551   12,945   13,019
Liabilities
  38,590   40,617   56,737   56,984   62,681
Share Capital
  9,006   9,107   16,632   16,741   16,709
Total Equity
  13,560   14,385   21,431   22,732   24,133
Minority Interests
  3   3   106   15   1,332
Total liabilities equity
  52,240   55,092   78,554   79,924   86,814

 

Income Statement

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Revenues
  18,644   18,924   23,489   24,888   27,429
Depreciation (total)
  2,075   1,335   1,881   2,153   2,314
Operating Result
  4,726   4,480   2,471   3,656   3,096
Interest Income
  -817   -726   -928   -1,356   1,024
Income Before Taxes
  4,221   3,952   1,889   2,773   2,486
Income Taxes
  1,658   1,457   627   1,044   666
Minority Interests Profit
  0.0000   0.0000   -11   -10   -
Net Income
  2,563   2,495   1,160   1,719   1,623

 

Per Share

 2010
US GAAP
in USD		 2011
US GAAP
in USD		 2012
US GAAP
in USD		 2013
US GAAP
in USD		 2014
US GAAP
in USD
Earnings per Share
  3.8800   3.7600   1.4200   2.0100   1.8900
Dividend per Share
  2.1000   2.1000   2.1000   1.4600   1.2400

 

Cash Flow

 2010
US GAAP
in mill. USD		 2011
US GAAP
in mill. USD		 2012
US GAAP
in mill. USD		 2013
US GAAP
in mill. USD		 2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,244   4,853   6,131   6,343   4,457
Cash Flow from Investing Activities
  -3,894   -4,603   -4,576   -5,394   -4,599
Cash Flow from Financing
  -1,748   -846   -1,085   -826   411
Decrease / Increase in Cash
  -398   -596   470   123   269
Employees
  19,214   19,267   26,057   25,829   28,993