EXELON CORP./ US30161N1019 /
2024-09-06 10:59:50 PM | Chg. -0.190 | Volume | Bid10:59:50 PM | Ask10:59:50 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
34.130EUR | -0.55% | - Turnover: - |
34.130Bid Size: - | 34.970Ask Size: - | 34.4 bill.EUR | - | - |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 47,330 | 52,087 | 57,439 | 71,555 | 74,202 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 0.0000 | 544 | 639 | 629 | 640 | ||||||
Fixed Assets | - | 74,717 | 80,050 | 102,492 | 104,866 | ||||||
Inventories | 1,105 | 1,603 | 1,566 | 1,638 | 1,651 | ||||||
Accounts Receivable | 3,895 | 4,709 | 4,099 | 5,359 | 5,533 | ||||||
Cash and Cash Equivalents | 1,609 | 1,878 | 6,502 | 635 | 898 | ||||||
Current Assets | 10,137 | 12,097 | 15,334 | 12,412 | 11,834 | ||||||
Total Assets | 79,924 | 86,814 | 95,384 | 114,904 | 116,700 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,506 | 3,048 | 2,883 | 3,441 | 3,532 | ||||||
Long-term debt | - | 20,010 | 24,286 | 32,216 | 32,565 | ||||||
Liabilities to Banks | 341 | 863 | 907 | 1,659 | 1,338 | ||||||
Provisions | 12,945 | 13,019 | 13,776 | 18,138 | 11,222 | ||||||
Liabilities | 56,984 | 62,681 | 68,090 | 87,292 | 84,568 | ||||||
Share Capital | 16,741 | 16,709 | 18,676 | 18,794 | 18,964 | ||||||
Total Equity | 22,732 | 24,133 | 27,294 | 27,612 | 32,132 | ||||||
Minority Interests | 15 | 1,332 | 1,308 | 1,775 | 2,275 | ||||||
Total liabilities equity | 79,924 | 86,814 | 95,384 | 114,904 | 116,700 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 24,888 | 27,429 | 29,447 | 31,360 | 33,531 | ||||||
Depreciation (total) | 2,153 | 2,314 | 2,450 | 3,936 | 3,828 | ||||||
Operating Result | 3,656 | 3,096 | 4,409 | 3,112 | 4,260 | ||||||
Interest Income | -1,356 | 1,024 | 992 | 1,495 | 1,524 | ||||||
Income Before Taxes | 2,773 | 2,486 | 3,330 | 1,989 | 3,756 | ||||||
Income Taxes | 1,044 | 666 | 1,073 | 761 | -125 | ||||||
Minority Interests Profit | -10 | - | - | 62 | 77 | ||||||
Net Income | 1,719 | 1,623 | 2,269 | 1,134 | 3,770 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6,343 | 4,457 | 7,616 | 8,445 | 7,480 | ||||||
Cash Flow from Investing Activities | -5,394 | -4,599 | -7,822 | -15,503 | -7,934 | ||||||
Cash Flow from Financing | -826 | 411 | 4,830 | 1,191 | 717 | ||||||
Decrease / Increase in Cash | 123 | 269 | 4,624 | -5,867 | 263 | ||||||
Employees | 25,829 | 28,993 | 29,762 | 34,396 | 34,621 |