08/11/2024  17:35:00 Chg. -0.525 Volume Bid17:35:00 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
18.315EUR -2.79% 1.54 mill.
Turnover: 28.28 mill.
-Bid Size: - -Ask Size: - 8.53 bill.EUR 6.39% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,505   5,808   6,041   6,495   6,785
Intangible Assets
  3,100   3,168   3,312   6,105   6,134
Long-Term Investments
  450   169   256   374   279
Fixed Assets
  10,251   10,320   10,837   14,507   14,689
Inventories
  1,778   1,763   1,679   2,025   2,304
Accounts Receivable
  1,720   1,813   1,661   1,776   1,686
Cash and Cash Equivalents
  921   2,368   4,623   1,004   988
Current Assets
  5,434   6,685   8,808   5,432   5,593
Total Assets
  15,685   17,005   19,645   19,939   20,282

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,126   1,090   1,212   1,449   1,493
Long-term debt
  666   1,415   3,334   3,706   3,689
Liabilities to Banks
  1,135   1,706   3,735   4,077   4,084
Provisions
  2,309   2,510   2,305   2,364   2,459
Liabilities
  9,163   9,429   11,895   12,412   12,457
Share Capital
  466   466   466   466   466
Total Equity
  6,522   7,576   7,750   7,527   7,825
Minority Interests
  95   83   92   88   96
Total liabilities equity
  15,685   17,005   19,645   19,939   20,282

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  12,917   13,507   12,732   14,419   15,024
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,046   1,679   1,337   1,219   1,367
Interest Income
  -218   -199   -149   -169   -161
Income Before Taxes
  842   1,441   1,124   1,027   1,202
Income Taxes
  252   422   362   293   250
Minority Interests Profit
  -13   -11   -14   -17   -22
Net Income
  568   991   844   717   932

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.2200   2.1300   1.8100   1.5300   2.0000
Dividend per Share
  1.0000   1.1500   1.1500   1.1500   1.1500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,066   1,971   1,758   1,551   1,704
Cash Flow from Investing Activities
  -576   -660   -883   -5,181   -1,042
Cash Flow from Financing
  -1,155   133   1,384   23   -676
Decrease / Increase in Cash
  -665   1,444   2,259   -3,607   -14
Employees
  33,412   33,576   34,351   36,523   36,043