11/8/2024  5:35:00 PM Chg. -0.525 Volume Bid5:35:00 PM Ask11/8/2024 Market Capitalization Dividend Y. P/E Ratio
18.315EUR -2.79% 1.54 mill.
Turnover: 28.28 mill.
-Bid Size: - -Ask Size: - 8.53 bill.EUR 6.39% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,041   6,495   6,785   6,435   6,588
Intangible Assets
  3,312   6,105   6,134   5,858   5,877
Long-Term Investments
  256   374   279   670   682
Fixed Assets
  10,837   14,507   14,689   15,415   15,934
Inventories
  1,679   2,025   2,304   1,884   1,806
Accounts Receivable
  1,661   1,776   1,686   1,569   1,455
Cash and Cash Equivalents
  4,623   1,004   988   1,165   563
Current Assets
  8,808   5,432   5,593   6,608   4,963
Total Assets
  19,645   19,939   20,282   22,023   20,897

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,212   1,449   1,493   1,324   1,273
Long-term debt
  3,334   3,706   3,689   3,713   3,564
Liabilities to Banks
  3,735   4,077   4,084   4,631   3,998
Provisions
  2,305   2,364   2,459   2,094   2,045
Liabilities
  11,895   12,412   12,457   12,963   12,798
Share Capital
  466   466   466   466   466
Total Equity
  7,750   7,527   7,825   9,060   8,099
Minority Interests
  92   88   96   90   87
Total liabilities equity
  19,645   19,939   20,282   22,023   20,897

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  12,732   14,419   15,024   13,108   12,199
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,337   1,219   1,367   1,086   819
Interest Income
  -149   -169   -161   -117.1000   -123
Income Before Taxes
  1,124   1,027   1,202   954   684
Income Taxes
  362   293   250   180   181
Minority Interests Profit
  -14   -17   -22   -21   -14
Net Income
  844   717   932   2,106   465

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.8100   1.5300   2.0000   4.5200   1.0000
Dividend per Share
  1.1500   1.1500   1.1500   1.1500   1.1500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,758   1,551   1,704   1,321   1,727
Cash Flow from Investing Activities
  -883   -5,181   -1,042   -292   -570
Cash Flow from Financing
  1,384   23   -676   -856   -1,734
Decrease / Increase in Cash
  2,259   -3,607   -14   173   -577
Employees
  34,351   36,523   36,043   32,423   33,106