2024-11-06  9:16:43 AM Chg. -0.370 Volume Bid6:02:51 PM Ask6:02:51 PM Market Capitalization Dividend Y. P/E Ratio
19.700EUR -1.84% 450
Turnover: 8,865
18.630Bid Size: 300 18.780Ask Size: 300 8.7 bill.EUR 6.27% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  6,435   6,588   6,963   6,962   6,294
Intangible Assets
  5,858   5,877   6,045   1,142   944
Long-Term Investments
  670   682   662   529   512
Fixed Assets
  15,415   15,934   16,174   15,146   14,036
Inventories
  1,884   1,806   2,548   2,820   2,349
Accounts Receivable
  1,569   1,455   1,954   1,898   1,607
Cash and Cash Equivalents
  1,165   563   456   645   749
Current Assets
  6,608   4,963   6,110   6,664   5,668
Total Assets
  22,023   20,897   22,284   21,810   19,940

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,324   1,273   2,022   1,735   1,521
Long-term debt
  3,713   3,564   3,531   4,117   3,502
Liabilities to Banks
  4,631   3,998   4,008   -   -
Provisions
  2,094   2,045   2,177   1,274   3,589
Liabilities
  12,963   12,798   12,912   10,754   10,954
Share Capital
  466   466   466   -   -
Total Equity
  9,060   8,099   9,372   10,974   8,910
Minority Interests
  90   87   83   82   76
Total liabilities equity
  22,023   20,897   22,284   21,810   19,940

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  13,108   12,199   14,955   18,488   15,267
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,086   819   1,173   942   -243
Interest Income
  -117.1000   -123   -65   22   -127
Income Before Taxes
  954   684   1,085   -   -
Income Taxes
  180   181   316   369   101
Minority Interests Profit
  -21   -14   -21   -15   -13
Net Income
  2,106   465   746   540   465

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.5200   1.0000   1.6000   1.1600   -1.0000
Dividend per Share
  1.1500   1.1500   1.1700   1.1700   1.1700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,321   1,727   1,815   1,650   1,594
Cash Flow from Investing Activities
  -292   -570   -1,070   -777   -653
Cash Flow from Financing
  -856   -1,734   -856   -672   -823
Decrease / Increase in Cash
  173   -577   -111   -   -
Employees
  32,423   33,106   33,004   33,455   33,409