Estee Lauder Companies Inc/ US5184391044 /
12/11/2024 22:10:00 | Chg. -1.85 | Volume | Bid22:59:37 | Ask22:59:37 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
62.74USD | -2.86% | 5.96 mill. Turnover: 286.93 mill. |
62.31Bid Size: 100 | 62.74Ask Size: 100 | 22.52 bill.USD | 4.21% | 57.56 |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,823 | 2,068 | 2,055 | 2,280 | 2,650 | ||||||
Intangible Assets | 1,276 | 1,203 | 2,338 | 4,095 | 3,428 | ||||||
Long-Term Investments | 843 | 177 | - | - | - | ||||||
Fixed Assets | 6,399 | 5,944 | 8,889 | 12,203 | 11,612 | ||||||
Inventories | 1,618 | 2,006 | 2,062 | 2,505 | 2,920 | ||||||
Accounts Receivable | 1,487 | 1,831 | 1,194 | 1,702 | 1,629 | ||||||
Cash and Cash Equivalents | 2,181 | 2,987 | 5,022 | 4,958 | 3,957 | ||||||
Current Assets | 6,168 | 7,212 | 8,892 | 9,768 | 9,298 | ||||||
Total Assets | 12,567 | 13,156 | 17,781 | 21,971 | 20,910 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,182 | 1,490 | 1,177 | 1,692 | 1,822 | ||||||
Long-term debt | 3,361 | 2,896 | 4,914 | 5,537 | 5,144 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 1,945 | 2,599 | 2,405 | 3,195 | 3,360 | ||||||
Liabilities | 7,857 | 8,745 | 13,819 | 15,880 | 15,320 | ||||||
Share Capital | 6 | 6 | 6 | 6 | 6 | ||||||
Total Equity | 4,710 | 4,411 | 3,962 | 6,091 | 5,590 | ||||||
Minority Interests | 22 | 25 | 27 | 891 | 842 | ||||||
Total liabilities equity | 12,567 | 13,156 | 17,781 | 21,971 | 20,910 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 13,683 | 14,863 | 14,294 | 16,215 | 17,737 | ||||||
Depreciation (total) | 531 | 557 | 611 | 651 | 727 | ||||||
Operating Result | 2,052 | 2,313 | 606 | 2,618 | 3,170 | ||||||
Interest Income | -72 | -75 | -113 | -122 | -137 | ||||||
Income Before Taxes | 1,980 | 2,307 | 1,046 | 3,331 | 3,036 | ||||||
Income Taxes | 863 | 513 | 350 | 456 | 628 | ||||||
Minority Interests Profit | -9 | -9 | -12 | -12 | -18 | ||||||
Net Income | 1,108 | 1,785 | 684 | 2,870 | 2,390 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,573 | 2,517 | 2,280 | 3,631 | 3,040 | ||||||
Cash Flow from Investing Activities | -369 | 473 | -1,698 | -1,864 | -945 | ||||||
Cash Flow from Financing | -1,172 | -2,173 | 1,461 | -1,892 | -3,036 | ||||||
Decrease / Increase in Cash | 1,045 | 806 | 2,035 | -64 | -1,001 | ||||||
Employees | 46,000 | 48,000 | 48,000 | 62,000 | 63,000 |