11/8/2024  10:10:00 PM Chg. +1.74 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
73.53USD +2.42% 1.37 mill.
Turnover: 67.93 mill.
73.53Bid Size: 100 74.91Ask Size: 100 27.9 bill.USD 3.60% 33.42

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  45.7530   42.5910   123.8320   53.8690   50.7430
Current Assets
  -   -   -   -   -
Total Assets
  21,172.7690   20,286.8910   21,169.2410   20,218.2620   20,034.5640

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,628.2430   9,523.4050   9,982.0330   8,835.5830   8,745.4360
Share Capital
  3.7170   3.7230   3.7550   3.7840   3.7930
Total Equity
  10,544.5260   10,763.4860   11,187.2080   11,382.6790   11,289.1280
Minority Interests
  692.4200   576.7860   731.2370   527.5130   492.5480
Total liabilities equity
  21,172.7690   20,286.8910   21,169.2410   20,218.2620   20,034.5640

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,701.0750   2,571.7050   2,463.9970   2,735.1800   2,873.9640
Depreciation (total)
  831.0830   820.8320   838.2720   882.1680   888.7090
Operating Result
  1,356.5440   1,317.9900   1,675.8410   1,116.0460   1,160.5850
Interest Income
  -   -   -   -   -
Income Before Taxes
  939.4380   932.4030   1,401.0220   812.9260   875.0140
Income Taxes
  2.2810   -.8520   -.9150   -.9000   -1.1480
Minority Interests Profit
  -39.3310   -48.8650   -63.8640   -30.0840   -33.0500
Net Income
  967.2870   910.5460   1,329.7600   773.8210   832.3480

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.6100   2.4500   3.5600   2.0600   2.2000
Dividend per Share
  2.2700   2.4100   2.4100   2.5000   2.6500

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,456.9840   1,265.5360   1,260.1840   1,454.7560   1,532.7980
Cash Flow from Investing Activities
  -771.8240   663.5860   -434.6200   107.7920   -409.5040
Cash Flow from Financing
  -684.4740   -1,946.3930   -565.0560   -1,785.6120   -1,120.4710
Decrease / Increase in Cash
  .6860   -17.2710   260.5080   -223.0640   2.8230
Employees
  2,700   2,600   2,400   -   -