2024-12-23  7:55:21 PM Chg. -2.80 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
234.60EUR -1.18% 112
Turnover: 26,344.60
233.30Bid Size: 15 235.20Ask Size: 15 13.21 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  53.3150   55.1340   60.4990   73.6160   86.4190
Intangible Assets
  13.7340   47.6890   46.8600   51.2600   44.5110
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  101.9090   178.9390   249.6010   279.2600   290.2230
Inventories
  -   -   -   -   -
Accounts Receivable
  95.4310   124.4830   174.6170   199.9820   265.6390
Cash and Cash Equivalents
  169.2070   220.5340   199.4490   362.0250   582.5850
Current Assets
  330.9680   415.0870   528.9350   646.5510   960.0330
Total Assets
  432.8770   594.0260   778.5360   925.8110   1,250.2560

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  2.8350   4.6410   2.5760   3.2130   5.5740
Long-term debt
  -   -   35   25.0480   25.0330
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  56.7760   129.9760   165.3130   144.3990   275.3090
Share Capital
  -   .0480   .0490   .0500   .0530
Total Equity
  376.1010   464.0500   613.2230   781.4120   974.9470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  432.8770   594.0260   778.5360   925.8110   1,250.2560

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  555.1170   730.0270   914.1280   1,160.1320   1,450.4480
Depreciation (total)
  15.1200   17.4830   17.3950   23.3870   28.5620
Operating Result
  76.4930   86.1830   105.9670   133.6960   172.9460
Interest Income
  -   4.7690   4.7310   4.8480   4.6010
Income Before Taxes
  76.7700   86.9530   106.0700   126.4660   174.3050
Income Taxes
  14.7760   17.3120   21.6140   27.2000   101.5450
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  61.9940   69.6410   84.4560   99.2660   72.7600

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.3500   1.4800   1.7300   1.9700   1.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.2250   104.8740   76.3930   164.8170   195.3640
Cash Flow from Investing Activities
  -21.8200   -52.9290   -125.4940   -9.3220   -36.1730
Cash Flow from Financing
  15.5010   10.3470   33.7640   10.4670   49.7460
Decrease / Increase in Cash
  51.0950   51.3270   -21.0850   162.5760   220.5600
Employees
  -   -   -   -   -