08/11/2024  21:48:09 Chg. -0.116 Volume Bid21:59:51 Ask21:59:51 Market Capitalization Dividend Y. P/E Ratio
13.942EUR -0.83% 21,493
Turnover: 301,356.362
13.932Bid Size: 380 13.972Ask Size: 380 46.02 bill.EUR 6.75% 9.88

Assets

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Property and Equipment
  71,962   63,795   70,793   63,158   60,302
Intangible Assets
  3,645   2,433   3,269   2,925   3,170
Long-Term Investments
  1,022   788   1,860   1,675   1,253
Fixed Assets
  91,344   77,294   86,560   78,172   78,628
Inventories
  7,555   3,910   4,637   4,621   4,651
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,614   5,200   5,674   7,363   10,836
Current Assets
  54,407   39,982   37,971   36,433   39,450
Total Assets
  146,207   134,792   124,545   114,928   118,373

 

Liabilities

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Accounts Payable
  23,703   14,615   16,703   16,748   16,747
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  26,152   24,051   22,282   21,291   18,030
Liabilities
  83,998   81,123   71,459   66,849   67,300
Share Capital
  4,005   4,005   4,005   4,005   4,005
Total Equity
  59,754   51,753   53,037   48,030   51,016
Minority Interests
  2,455   1,916   49   49   57
Total liabilities equity
  146,207   134,792   124,545   114,928   118,373

 

Income Statement

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Revenues
  109,847   67,740   55,762   66,919   75,822
Depreciation (total)
  11,499   14,480   7,434   7,521   7,954
Operating Result
  7,917   -2,781   2,157   8,012   9,983
Interest Income
  -1,251   -1,486   -382   -1,962   -696
Income Before Taxes
  7,342   -3,980   892   6,844   10,107
Income Taxes
  6,492   3,147   1,936   3,467   5,970
Minority Interests Profit
  441   595   -7   -3   -11
Net Income
  1,291   -8,783   -1,464   3,374   4,126

 

Per Share

2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
2017
-
in EUR
2018
-
in EUR
Earnings per Share
  0.3600   -2.4400   -0.4100   0.9400   1.1500
Dividend per Share
  1.1200   0.8000   0.8000   0.8000   0.8300

 

Cash Flow

2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
2018
-
in mill. EUR
Cash Flow from Operating Activities
  15,110   11,903   7,673   10,117   13,647
Cash Flow from Investing Activities
  -8,943   -11,177   -4,443   -3,768   -7,536
Cash Flow from Financing
  -5,062   -1,351   -3,651   -4,595   -2,637
Decrease / Increase in Cash
  1,183   -1,414   465   1,689   3,492
Employees
  84,405   29,053   33,536   32,934   31,701