2024-11-08  9:48:09 PM Chg. -0.116 Volume Bid9:59:51 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
13.942EUR -0.83% 21,493
Turnover: 301,356.362
13.932Bid Size: 380 13.972Ask Size: 380 46.02 bill.EUR 6.75% 9.88

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  60,302   62,192   53,486   56,299   56,332
Intangible Assets
  3,170   3,059   3,384   4,799   5,525
Long-Term Investments
  1,253   1,174   1,008   1,885   1,967
Fixed Assets
  78,628   88,513   76,806   79,888   90,269
Inventories
  4,651   4,734   3,893   6,072   7,709
Accounts Receivable
  -   -   -   18,850   20,840
Cash and Cash Equivalents
  10,836   5,994   9,413   8,254   10,155
Current Assets
  39,450   34,909   32,813   57,614   61,597
Total Assets
  118,373   123,440   109,663   137,765   152,130

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  16,747   15,544   12,871   21,720   25,709
Long-term debt
  -   -   -   23,714   19,374
Liabilities to Banks
  -   -   -   -   -
Provisions
  18,030   19,482   19,221   13,593   15,267
Liabilities
  67,300   75,540   72,107   93,246   96,900
Share Capital
  4,005   4,005   4,005   -   -
Total Equity
  51,016   47,839   37,478   44,437   54,759
Minority Interests
  57   61   78   82   471
Total liabilities equity
  118,373   123,440   109,663   -   152,130

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  75,822   69,881   43,987   76,575   132,512
Depreciation (total)
  7,954   11,026   11,059   7,627   8,944
Operating Result
  9,983   6,432   -3,280   12,341   17,510
Interest Income
  -696   -992   -1,427   -493   -883
Income Before Taxes
  10,107   5,746   -5,946   10,685   22,049
Income Taxes
  5,970   5,591   2,610   4,845   8,088
Minority Interests Profit
  -11   -7   -7   19   74
Net Income
  4,126   148   -8,563   5,821   13,887

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.1500   0.0400   -2.4200   1.6100   3.9600
Dividend per Share
  0.8300   0.8600   0.3600   0.8700   0.4400

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13,647   12,392   4,822   12,861   17,460
Cash Flow from Investing Activities
  -7,536   -11,413   -4,587   -12,022   -7,018
Cash Flow from Financing
  -2,637   -5,841   3,253   -2,039   -8,542
Decrease / Increase in Cash
  3,492   -4,861   3,419   -   -
Employees
  31,701   32,053   31,495   31,888   32,188