08/11/2024  21:48:09 Chg. -0.116 Volume Bid21:59:51 Ask21:59:51 Market Capitalization Dividend Y. P/E Ratio
13.942EUR -0.83% 21,493
Turnover: 301,356.362
13.932Bid Size: 380 13.972Ask Size: 380 46.02 bill.EUR 6.75% 9.88

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  67,404   73,578   63,466   62,506   71,962
Intangible Assets
  11,172   10,950   4,487   3,877   3,645
Long-Term Investments
  1,523   1,578   1,229   1,097   1,022
Fixed Assets
  96,432   104,520   90,383   85,357   91,344
Inventories
  6,589   7,575   8,496   7,883   7,555
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,549   1,500   7,765   5,288   6,614
Current Assets
  34,911   38,195   48,742   50,435   54,407
Total Assets
  131,860   142,945   139,641   138,088   146,207

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  22,575   22,912   23,581   23,598   23,703
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  20,890   23,843   24,127   22,900   26,152
Liabilities
  76,132   82,552   76,928   76,914   83,998
Share Capital
  4,005   4,005   4,005   4,005   4,005
Total Equity
  51,206   55,472   59,199   58,210   59,754
Minority Interests
  4,522   4,921   3,514   2,964   2,455
Total liabilities equity
  131,860   142,945   139,641   138,088   146,207

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  98,523   109,589   127,220   114,722   109,847
Depreciation (total)
  9,579   9,318   13,561   11,703   11,499
Operating Result
  16,111   17,435   15,026   8,856   7,917
Interest Income
  -   -1,017   -1,056   -903   -1,251
Income Before Taxes
  16,540   18,477   16,600   13,980   7,342
Income Taxes
  9,157   10,674   11,659   9,008   6,492
Minority Interests Profit
  -1,065   -943   -885   188   441
Net Income
  6,318   6,860   7,788   5,160   1,291

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  1.7400   1.8900   2.1500   1.4200   0.3600
Dividend per Share
  1.0000   1.0400   1.0800   1.1000   1.1200

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  14,694   14,382   12,371   10,969   15,110
Cash Flow from Investing Activities
  -12,965   -11,218   -8,291   -10,943   -8,943
Cash Flow from Financing
  -1,827   -3,223   2,201   -2,453   -5,062
Decrease / Increase in Cash
  -59   -49   6,265   -2,477   1,183
Employees
  79,941   78,686   78,000   82,289   84,405