13/11/2024  08:05:15 Chg. +0.2000 Volume Bid21:24:48 Ask21:24:48 Market Capitalization Dividend Y. P/E Ratio
66.2000EUR +0.30% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 17.93 bill.EUR 2.27% 11.65

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  15,597.4000   15,867.5000   18,552.7000   19,990.9000   20,364.4000
Intangible Assets
  1,905.9000   1,748.7000   3,347.4000   3,498.5000   3,417
Long-Term Investments
  7,374.3000   7,026.7000   7,420.9000   7,154.1000   7,762.2000
Fixed Assets
  -   -   -   -   -
Inventories
  958.1000   1,192   1,066.1000   1,151.1000   2,290.3000
Accounts Receivable
  4,408.7000   4,515.7000   3,976.8000   4,836.7000   5,952.5000
Cash and Cash Equivalents
  3,213.3000   2,249.4000   1,363.8000   1,252.7000   6,653.1000
Current Assets
  12,018.3000   12,863   11,664.7000   12,645.3000   35,986.7000
Total Assets
  38,784.9000   39,609   43,288.1000   45,965   71,273.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  4,838.1000   5,039.8000   4,055.1000   4,053.1000   6,475.8000
Long-term debt
  5,952   6,341.4000   7,360.7000   8,120.1000   9,182.5000
Liabilities to Banks
  7,258.8000   6,996.2000   8,190.9000   9,613.2000   11,250.4000
Provisions
  15,522.6000   15,570.7000   16,759   17,199   17,784.3000
Liabilities
  32,922   33,335.7000   35,843   38,196.2000   62,773.9000
Share Capital
  708.1000   708.1000   708.1000   708.1000   708.1000
Total Equity
  5,862.9000   6,273.3000   7,445.1000   7,768.8000   8,499.3000
Minority Interests
  2,315.5000   2,295.4000   3,498   3,861.2000   3,851.9000
Total liabilities equity
  38,784.9000   39,609   43,288.1000   45,965   71,273.2000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  22,622.7000   21,193.1000   19,270.7000   20,210.4000   32,695
Depreciation (total)
  1,248.4000   1,213.8000   1,648.5000   1,560.6000   2,644.7000
Operating Result
  2,504   875.8000   596.7000   1,102.7000   158.8000
Interest Income
  194.6000   -380.4000   -95.8000   -307   174.5000
Income Before Taxes
  2,857.9000   596.3000   902.2000   1,002.6000   513.3000
Income Taxes
  681.6000   128.7000   -2.1000   195   72.1000
Minority Interests Profit
  -122.2000   -133.4000   -170.1000   -211.5000   -78
Net Income
  2,054.1000   334.2000   734.2000   596.1000   363.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  7.5800   1.2300   2.7100   2.2000   1.3400
Dividend per Share
  0.5000   0.6500   0.7000   1.0000   1.1000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1,696.1000   827.6000   707   1,158.1000   7,597.8000
Cash Flow from Investing Activities
  2,160.7000   -895.8000   -2,317.1000   -1,978.5000   -2,859.1000
Cash Flow from Financing
  -1,541.3000   -907.3000   551.9000   681.9000   600.1000
Decrease / Increase in Cash
  -778.3000   -963.2000   -885.6000   -111.1000   5,400.4000
Employees
  21,352   21,775   23,293   24,655   26,064