2024-11-13  8:05:15 AM Chg. +0.2000 Volume Bid9:24:48 PM Ask9:24:48 PM Market Capitalization Dividend Y. P/E Ratio
66.2000EUR +0.30% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 17.93 bill.EUR 2.27% 11.65

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  18,552.7000   19,990.9000   20,364.4000   22,705.3000   25,429.8000
Intangible Assets
  3,347.4000   3,498.5000   3,417   2,089   2,047.3000
Long-Term Investments
  7,420.9000   7,154.1000   7,762.2000   -   -
Fixed Assets
  -   -   -   36,984   39,512
Inventories
  1,066.1000   1,151.1000   2,290.3000   3,835.7000   2,804
Accounts Receivable
  3,976.8000   4,836.7000   5,952.5000   5,591.3000   4,575.6000
Cash and Cash Equivalents
  1,363.8000   1,252.7000   6,653.1000   6,475.6000   5,995.1000
Current Assets
  11,664.7000   12,645.3000   35,986.7000   32,519.7000   25,206.9000
Total Assets
  43,288.1000   45,965   71,273.2000   69,503.7000   64,718.9000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4,055.1000   4,053.1000   6,475.8000   8,443.3000   5,049.9000
Long-term debt
  7,360.7000   8,120.1000   9,182.5000   11,927.3000   15,003.5000
Liabilities to Banks
  8,190.9000   9,613.2000   11,250.4000   -   -
Provisions
  16,759   17,199   17,784.3000   14,788.8000   14,775.2000
Liabilities
  35,843   38,196.2000   62,773.9000   56,734.4000   48,865.9000
Share Capital
  708.1000   708.1000   708.1000   -   -
Total Equity
  7,445.1000   7,768.8000   8,499.3000   8,963   9,308.7000
Minority Interests
  3,498   3,861.2000   3,851.9000   3,806.3000   6,544.3000
Total liabilities equity
  43,288.1000   45,965   71,273.2000   69,503.7000   64,718.9000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  19,270.7000   20,210.4000   32,695   56,002.6000   44,430.7000
Depreciation (total)
  1,648.5000   1,560.6000   2,644.7000   2,332   2,397
Operating Result
  596.7000   1,102.7000   158.8000   2,141.2000   3,341.3000
Interest Income
  -95.8000   -307   174.5000   -22.6000   -411.3000
Income Before Taxes
  902.2000   1,002.6000   513.3000   -   -
Income Taxes
  -2.1000   195   72.1000   551.5000   1,008.2000
Minority Interests Profit
  -170.1000   -211.5000   -78   105.9000   295
Net Income
  734.2000   596.1000   363.2000   1,738   1,537.6000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.7100   2.2000   1.3400   6.4200   5.6800
Dividend per Share
  0.7000   1.0000   1.1000   1.1000   1.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  707   1,158.1000   7,597.8000   1,804.8000   899.7000
Cash Flow from Investing Activities
  -2,317.1000   -1,978.5000   -2,859.1000   -2,734.9000   -5,797
Cash Flow from Financing
  551.9000   681.9000   600.1000   734.6000   4,419.3000
Decrease / Increase in Cash
  -885.6000   -111.1000   5,400.4000   -   -
Employees
  23,293   24,655   26,064   25,339   26,943