13/11/2024  22:10:00 Chg. +0.47 Volume Bid22:20:55 Ask22:20:55 Market Capitalization Dividend Y. P/E Ratio
39.64USD +1.20% 1.66 mill.
Turnover: 54.96 mill.
38.00Bid Size: 200 39.80Ask Size: 300 2.94 bill.USD - 9.37

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  16,455   15,807   13,464   6,659   6,401
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  198   0.0000   0.0000   0.0000   107
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  718   462   295   208   173
Cash and Cash Equivalents
  1,044   1,368   1,255   1,542   1,115
Current Assets
  2,942   2,886   2,252   2,767   1,773
Total Assets
  23,470   21,666   17,982   10,848   9,279

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  141   93   72   82   86
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  136   112   107   87   12
Liabilities
  13,495   11,603   11,023   7,775   7,429
Share Capital
  -   -   -   -   -
Total Equity
  9,975   10,063   6,959   3,073   1,793
Minority Interests
  604   542   399   190   151
Total liabilities equity
  23,470   21,666   17,982   10,848   9,279

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,957   2,850   1,888   469   1,388
Depreciation (total)
  779   810   798   58   134
Operating Result
  1,019   1,026   -728   -175   -295
Interest Income
  -348   -346   -225   -221   -418
Income Before Taxes
  -542   44   -3,036   -597   -1,261
Income Taxes
  208   199   66   8   -39
Minority Interests Profit
  12   -26   129   3   -3
Net Income
  -738   -181   -2,973   -602   -1,219

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.4900   -0.3600   -5.8900   -6.0200   -12.1800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,788   1,184   399   -26   -256
Cash Flow from Investing Activities
  -190   328   329   61   -26
Cash Flow from Financing
  -1,370   -1,206   -846   -208   -367
Decrease / Increase in Cash
  213   324   -113   -174   -646
Employees
  6,995   4,780   4,328   4,888   4,538