2024-11-13  10:10:00 PM Chg. +0.47 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
39.64USD +1.20% 1.66 mill.
Turnover: 54.96 mill.
37.50Bid Size: 100 46.45Ask Size: 1,000 2.94 bill.USD - 9.37

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  13,464   6,659   6,401   2,120   1,442
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  0.0000   0.0000   107   65   27
Fixed Assets
  -   -   -   -   1,916
Inventories
  -   -   -   -   -
Accounts Receivable
  295   208   173   125   158
Cash and Cash Equivalents
  1,255   1,542   1,115   526   293
Current Assets
  2,252   2,767   1,773   1,062   1,981
Total Assets
  17,982   10,848   9,279   3,961   3,897

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  72   82   86   45   53
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  107   87   12   10   9
Liabilities
  11,023   7,775   7,429   7,101   1,378
Share Capital
  -   -   -   -   -
Total Equity
  6,959   3,073   1,793   -3,140   -3,716
Minority Interests
  399   190   151   0.0000   -
Total liabilities equity
  17,982   10,848   9,279   3,961   -

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,888   469   1,388   1,059   907
Depreciation (total)
  798   58   134   1   127
Operating Result
  -728   -175   -295   -4,482   -156
Interest Income
  -225   -221   -418   -435   -108
Income Before Taxes
  -3,036   -597   -1,261   -4,658   -572
Income Taxes
  66   8   -39   5   0.0000
Minority Interests Profit
  129   3   -3   4   -
Net Income
  -2,973   -602   -1,219   -4,659   -587

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -5.8900   -6.0200   -12.1800   -46.4300   -5.8500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  399   -26   -256   -420   -154
Cash Flow from Investing Activities
  329   61   -26   -32   37
Cash Flow from Financing
  -846   -208   -367   -163   0.0000
Decrease / Increase in Cash
  -113   -174   -646   -634   -
Employees
  4,328   4,888   4,538   3,175   -