ELISA OYJ A O.N./ FI0009007884 /
2024-08-28 8:08:24 AM | Chg. -0.040 | Volume | Bid9:59:58 PM | Ask9:59:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
44.840EUR | -0.09% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 7.17 bill.EUR | 5.04% | 19.09 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 616.1000 | 713.6000 | 692 | 677.4000 | 713.9000 | ||||||
Intangible Assets | 101.3000 | 143.3000 | 137 | 134.8000 | 160 | ||||||
Long-Term Investments | 19.9000 | 22.5000 | 20.4000 | 30.3000 | 38.9000 | ||||||
Fixed Assets | 1,599.4000 | 1,798.3000 | 1,815.5000 | 1,829.1000 | 1,894.3000 | ||||||
Inventories | 59.4000 | 55.5000 | 53.2000 | 54.8000 | 55 | ||||||
Accounts Receivable | 310 | 327.3000 | 330.4000 | 333.4000 | 537 | ||||||
Cash and Cash Equivalents | 39.8000 | 137.8000 | 41.3000 | 29.1000 | 44.5000 | ||||||
Current Assets | 410.6000 | 526 | 427.8000 | 417.5000 | 638.7000 | ||||||
Total Assets | 2,009.9000 | 2,324.3000 | 2,243.4000 | 2,246.6000 | 2,533 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 243.3000 | 267.4000 | 246 | 255.5000 | 307.7000 | ||||||
Long-term debt | 702.8000 | 829.7000 | 818 | 686 | 827.3000 | ||||||
Liabilities to Banks | 878.4000 | 1,109 | 1,042.9000 | 991.2000 | 1,168.5000 | ||||||
Provisions | 20.9000 | 23.4000 | 24.1000 | 26.1000 | 32 | ||||||
Liabilities | 1,158.5000 | 1,462.1000 | 1,364.8000 | 1,320.7000 | 1,561.7000 | ||||||
Share Capital | 83 | 83 | 83 | 83 | 83 | ||||||
Total Equity | 848.6000 | 860.3000 | 878 | 925.4000 | 970.8000 | ||||||
Minority Interests | 2.8000 | 1.9000 | .6000 | .5000 | .5000 | ||||||
Total liabilities equity | 2,009.9000 | 2,324.3000 | 2,243.4000 | 2,246.6000 | 2,533 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,553.4000 | 1,547.4000 | 1,535.2000 | 1,569 | 1,635.7000 | ||||||
Depreciation (total) | 202.1000 | 210.1000 | 214.7000 | 220.4000 | 223.8000 | ||||||
Operating Result | 298.9000 | 280.6000 | 305 | 312.1000 | 339.3000 | ||||||
Interest Income | -30.1000 | -25.9000 | -27.2000 | -23.8000 | -17.8000 | ||||||
Income Before Taxes | 268.9000 | 254.6000 | 277.7000 | 290.6000 | 320 | ||||||
Income Taxes | 60.4000 | 58.2000 | 54.7000 | 47.1000 | 62.6000 | ||||||
Minority Interests Profit | .2000 | .2000 | 1.9000 | -.4000 | -.3000 | ||||||
Net Income | 208.7000 | 196.6000 | 224.9000 | 243.1000 | 257.1000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 342.5000 | 388.1000 | 412.1000 | 462.8000 | 486.5000 | ||||||
Cash Flow from Investing Activities | -187.7000 | -304.2000 | -227 | -209.8000 | -421.3000 | ||||||
Cash Flow from Financing | -174 | 14 | -281.5000 | -265.2000 | -49.9000 | ||||||
Decrease / Increase in Cash | -19.2000 | 98 | -96.4000 | -12.2000 | 15.3000 | ||||||
Employees | 3,863 | 4,217 | 4,089 | 4,083 | 4,301 |