ELISA OYJ A O.N./ FI0009007884 /
| 06/11/2024 08:04:52 | Chg. +0.260 | Volume | Bid19:41:31 | Ask19:41:31 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 44.020EUR | +0.59% | 0 Turnover: 0.000 |
44.000Bid Size: 100 | 44.100Ask Size: 100 | 7.05 bill.EUR | 5.12% | 18.79 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 713.6000 | 692 | 677.4000 | 713.9000 | 758.1000 | ||||||
| Intangible Assets | 143.3000 | 137 | 134.8000 | 160 | 177.1000 | ||||||
| Long-Term Investments | 22.5000 | 20.4000 | 30.3000 | 38.9000 | 7.8000 | ||||||
| Fixed Assets | 1,798.3000 | 1,815.5000 | 1,829.1000 | 1,894.3000 | 2,058.9000 | ||||||
| Inventories | 55.5000 | 53.2000 | 54.8000 | 55 | 68.3000 | ||||||
| Accounts Receivable | 327.3000 | 330.4000 | 333.4000 | 537 | 407.6000 | ||||||
| Cash and Cash Equivalents | 137.8000 | 41.3000 | 29.1000 | 44.5000 | 44.3000 | ||||||
| Current Assets | 526 | 427.8000 | 417.5000 | 638.7000 | 521.5000 | ||||||
| Total Assets | 2,324.3000 | 2,243.4000 | 2,246.6000 | 2,533 | 2,580.4000 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 267.4000 | 246 | 255.5000 | 307.7000 | 349.8000 | ||||||
| Long-term debt | 829.7000 | 818 | 686 | 827.3000 | 939.6000 | ||||||
| Liabilities to Banks | 1,109 | 1,042.9000 | 991.2000 | 1,168.5000 | 1,117.4000 | ||||||
| Provisions | 23.4000 | 24.1000 | 26.1000 | 32 | 26 | ||||||
| Liabilities | 1,462.1000 | 1,364.8000 | 1,320.7000 | 1,561.7000 | 1,540.6000 | ||||||
| Share Capital | 83 | 83 | 83 | 83 | 83 | ||||||
| Total Equity | 860.3000 | 878 | 925.4000 | 970.8000 | 1,039.6000 | ||||||
| Minority Interests | 1.9000 | .6000 | .5000 | .5000 | .1000 | ||||||
| Total liabilities equity | 2,324.3000 | 2,243.4000 | 2,246.6000 | 2,533 | 2,580.4000 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,547.4000 | 1,535.2000 | 1,569 | 1,635.7000 | 1,787.4000 | ||||||
| Depreciation (total) | 210.1000 | 214.7000 | 220.4000 | 223.8000 | 229.7000 | ||||||
| Operating Result | 280.6000 | 305 | 312.1000 | 339.3000 | 378 | ||||||
| Interest Income | -25.9000 | -27.2000 | -23.8000 | -17.8000 | 25.2000 | ||||||
| Income Before Taxes | 254.6000 | 277.7000 | 290.6000 | 320 | 403.2000 | ||||||
| Income Taxes | 58.2000 | 54.7000 | 47.1000 | 62.6000 | 66.5000 | ||||||
| Minority Interests Profit | .2000 | 1.9000 | -.4000 | -.3000 | -.1000 | ||||||
| Net Income | 196.6000 | 224.9000 | 243.1000 | 257.1000 | 336.6000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 388.1000 | 412.1000 | 462.8000 | 486.5000 | 500.8000 | ||||||
| Cash Flow from Investing Activities | -304.2000 | -227 | -209.8000 | -421.3000 | -201.1000 | ||||||
| Cash Flow from Financing | 14 | -281.5000 | -265.2000 | -49.9000 | -299.9000 | ||||||
| Decrease / Increase in Cash | 98 | -96.4000 | -12.2000 | 15.3000 | -.2000 | ||||||
| Employees | 4,217 | 4,089 | 4,083 | 4,301 | 4,715 | ||||||
