ELISA OYJ A O.N./ FI0009007884 /
| 15/11/2024 09:30:08 | Chg. -0.04 | Volume | Bid21:59:58 | Ask21:59:58 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 43.14EUR | -0.09% | 1 Turnover: 43.14 |
43.00Bid Size: 130 | 43.08Ask Size: 130 | 6.91 bill.EUR | 5.22% | 18.41 |
Assets
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 692 | 677.4000 | 713.9000 | 758.1000 | 751.6000 | ||||||
| Intangible Assets | 137 | 134.8000 | 160 | 177.1000 | 206.7000 | ||||||
| Long-Term Investments | 20.4000 | 30.3000 | 38.9000 | 7.8000 | 9.6000 | ||||||
| Fixed Assets | 1,815.5000 | 1,829.1000 | 1,894.3000 | 2,058.9000 | 2,101.6000 | ||||||
| Inventories | 53.2000 | 54.8000 | 55 | 68.3000 | 65.4000 | ||||||
| Accounts Receivable | 330.4000 | 333.4000 | 537 | 407.6000 | 416.6000 | ||||||
| Cash and Cash Equivalents | 41.3000 | 29.1000 | 44.5000 | 44.3000 | 80.9000 | ||||||
| Current Assets | 427.8000 | 417.5000 | 638.7000 | 521.5000 | 567.2000 | ||||||
| Total Assets | 2,243.4000 | 2,246.6000 | 2,533 | 2,580.4000 | 2,668.8000 | ||||||
Liabilities
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 246 | 255.5000 | 307.7000 | 349.8000 | 309.3000 | ||||||
| Long-term debt | 818 | 686 | 827.3000 | 939.6000 | 861.3000 | ||||||
| Liabilities to Banks | 1,042.9000 | 991.2000 | 1,168.5000 | 1,117.4000 | 1,148.7000 | ||||||
| Provisions | 24.1000 | 26.1000 | 32 | 26 | 28 | ||||||
| Liabilities | 1,364.8000 | 1,320.7000 | 1,561.7000 | 1,540.6000 | 1,541.9000 | ||||||
| Share Capital | 83 | 83 | 83 | 83 | 83 | ||||||
| Total Equity | 878 | 925.4000 | 970.8000 | 1,039.6000 | 1,126.3000 | ||||||
| Minority Interests | .6000 | .5000 | .5000 | .1000 | .5000 | ||||||
| Total liabilities equity | 2,243.4000 | 2,246.6000 | 2,533 | 2,580.4000 | 2,668.8000 | ||||||
Income Statement
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,535.2000 | 1,569 | 1,635.7000 | 1,787.4000 | 1,831.5000 | ||||||
| Depreciation (total) | 214.7000 | 220.4000 | 223.8000 | 229.7000 | 236.2000 | ||||||
| Operating Result | 305 | 312.1000 | 339.3000 | 378 | 403.8000 | ||||||
| Interest Income | -27.2000 | -23.8000 | -17.8000 | 25.2000 | -22.6000 | ||||||
| Income Before Taxes | 277.7000 | 290.6000 | 320 | 403.2000 | 381 | ||||||
| Income Taxes | 54.7000 | 47.1000 | 62.6000 | 66.5000 | 65 | ||||||
| Minority Interests Profit | 1.9000 | -.4000 | -.3000 | -.1000 | -.2000 | ||||||
| Net Income | 224.9000 | 243.1000 | 257.1000 | 336.6000 | 315.8000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 412.1000 | 462.8000 | 486.5000 | 500.8000 | 515.4000 | ||||||
| Cash Flow from Investing Activities | -227 | -209.8000 | -421.3000 | -201.1000 | -243.2000 | ||||||
| Cash Flow from Financing | -281.5000 | -265.2000 | -49.9000 | -299.9000 | -235.6000 | ||||||
| Decrease / Increase in Cash | -96.4000 | -12.2000 | 15.3000 | -.2000 | 36.6000 | ||||||
| Employees | 4,089 | 4,083 | 4,301 | 4,715 | 4,787 | ||||||
