Edison International/ US2810201077 /
| 2024-12-20 10:10:00 PM | Chg. +1.5900 | Volume | Bid2:00:00 AM | Ask2:00:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 79.5200USD | +2.04% | 5.97 mill. Turnover: 314.65 mill. |
77.3000Bid Size: 100 | 81.6600Ask Size: 100 | 30.79 bill.USD | 3.76% | 25.49 |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 41,348 | 44,285 | 47,839 | 50,700 | 53,486 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 63 | 64 | 53 | 39 | 50 | ||||||
| Fixed Assets | 53,356 | 60,822 | 64,311 | 69,254 | 70,971 | ||||||
| Inventories | 282 | 364 | 405 | 420 | 474 | ||||||
| Accounts Receivable | 730 | 788 | 1,130 | 1,398 | 1,695 | ||||||
| Cash and Cash Equivalents | 144 | 68 | 87 | 390 | 914 | ||||||
| Current Assets | 3,359 | 3,560 | 5,061 | 5,491 | 7,070 | ||||||
| Total Assets | 56,715 | 64,382 | 69,372 | 74,745 | 78,041 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,511 | 1,752 | 1,980 | 2,002 | 2,359 | ||||||
| Long-term debt | 14,632 | 17,864 | 19,632 | 24,170 | 27,025 | ||||||
| Liabilities to Banks | 720 | 550 | 2,398 | 2,354 | - | ||||||
| Provisions | 4,576 | 5,078 | 5,368 | 5,740 | - | ||||||
| Liabilities | 44,063 | 48,886 | 53,423 | 56,956 | 60,519 | ||||||
| Share Capital | - | - | - | 6,071 | 6,200 | ||||||
| Total Equity | 12,652 | 15,496 | 15,949 | 17,789 | 17,522 | ||||||
| Minority Interests | 2,193 | 2,193 | 1,901 | 1,901 | 1,901 | ||||||
| Total liabilities equity | 56,715 | 64,382 | 69,372 | 74,745 | 78,041 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 12,657 | 12,347 | 13,578 | 14,905 | 17,220 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -552 | 1,775 | 1,217 | 1,477 | 1,483 | ||||||
| Interest Income | -734 | -841 | -902 | -925 | -1,169 | ||||||
| Income Before Taxes | -1,089 | 1,127 | 566 | 789 | 662 | ||||||
| Income Taxes | -739 | -278 | -305 | -136 | -162 | ||||||
| Minority Interests Profit | -14 | 0.0000 | 0.0000 | - | - | ||||||
| Net Income | -423 | 1,284 | 526 | 759 | 612 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,177 | -307 | 1,263 | 11 | 3,216 | ||||||
| Cash Flow from Investing Activities | -4,239 | -4,678 | -4,971 | -5,151 | -5,574 | ||||||
| Cash Flow from Financing | 82 | 4,903 | 3,727 | 5,445 | 2,881 | ||||||
| Decrease / Increase in Cash | -980 | -82 | 19 | 305 | 523 | ||||||
| Employees | 12,574 | 12,937 | 13,351 | 13,003 | - | ||||||
