10/18/2024  9:44:18 PM Chg. -0.0400 Volume Bid10/18/2024 Ask10/18/2024 Market Capitalization Dividend Y. P/E Ratio
3.3800EUR -1.17% -
Turnover: -
3.3600Bid Size: 2,206 3.4400Ask Size: 2,206 2.36 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  1,037.1000   988.3000   1,280.4000   1,280.4000   1,373.3000
Intangible Assets
  919   969.9000   3,031.2000   3,050.7000   3,130.7000
Long-Term Investments
  19.6000   22.1000   17.1000   15.5000   5.2000
Fixed Assets
  -   -   -   -   -
Inventories
  352.6000   327.2000   301.7000   268.8000   304.6000
Accounts Receivable
  491.4000   441.4000   760.8000   842   888
Cash and Cash Equivalents
  372.2000   569.4000   844.6000   606.2000   710.7000
Current Assets
  1,921.9000   2,115.5000   2,975.8000   3,133.6000   3,164.7000
Total Assets
  4,004.4000   4,200.3000   7,584.6000   7,788.2000   8,008

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  369.8000   358.9000   527.6000   674.2000   810.6000
Long-term debt
  478.6000   605.2000   603.5000   1,401.7000   1,708.9000
Liabilities to Banks
  556.7000   665.8000   1,490.5000   1,598.6000   1,770.9000
Provisions
  336.2000   422.4000   715.9000   676.4000   730.1000
Liabilities
  1,969.1000   2,111.8000   3,998.1000   4,583.1000   4,957.8000
Share Capital
  1,449.1000   1,427.8000   2,421.8000   2,421.9000   2,425.1000
Total Equity
  2,035.3000   2,088.5000   3,586.5000   3,205.1000   3,050.2000
Minority Interests
  0.0000   0.0000   435.2000   155   155.9000
Total liabilities equity
  4,004.4000   4,200.3000   7,584.6000   7,788.2000   8,008

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  7,014.9000   6,846.2000   7,267.1000   12,016.6000   12,789.4000
Depreciation (total)
  253.1000   258.7000   220.2000   370.2000   360
Operating Result
  309.7000   276.9000   277.8000   204.8000   462.2000
Interest Income
  -29.9000   -33   -26.8000   -81.1000   -82.4000
Income Before Taxes
  279.8000   243.9000   251   123.7000   379.8000
Income Taxes
  69.6000   63.3000   69.5000   52.6000   103.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   .3000   -14.5000
Net Income
  210.2000   180.6000   181.5000   71.4000   261.8000

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  0.4660   0.4030   0.3580   0.1070   0.4290
Dividend per Share
  0.2400   0.2400   0.2400   0.2700   0.2800

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  486.5000   447.8000   441.6000   583.3000   630.2000
Cash Flow from Investing Activities
  -498.2000   -205.5000   -995.8000   -729.6000   -509.7000
Cash Flow from Financing
  -46.8000   -45.8000   830.5000   -87.7000   -19.8000
Decrease / Increase in Cash
  -58.5000   196.5000   276.3000   -234   100.7000
Employees
  -   -   -   -   -