DOWNER EDI/ AU000000DOW2 /
| 26.09.2024 21:43:57 | Diff. +0,0400 | Volumen | Geld26.09.2024 | Brief26.09.2024 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 3,3800EUR | +1,20% | - Umsatz: - |
3,3800Geld Vol: 2.193 | 3,4600Brief Vol: 2.193 | 2,37 Mrd.EUR | - | - |
Aktiva
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 988,3000 | 1.280,4000 | 1.280,4000 | 1.373,3000 | 1.350,2000 | ||||||
| Immaterielle Vermögensgegenstände | 969,9000 | 3.031,2000 | 3.050,7000 | 3.130,7000 | 2.896,1000 | ||||||
| Finanzanlagen | 22,1000 | 17,1000 | 15,5000 | 5,2000 | 21,4000 | ||||||
| Anlagevermögen | - | - | - | - | - | ||||||
| Vorräte | 327,2000 | 301,7000 | 268,8000 | 304,6000 | 334 | ||||||
| Forderungen | 441,4000 | 760,8000 | 842 | 888 | 792,1000 | ||||||
| Liquide Mitteln | 569,4000 | 844,6000 | 606,2000 | 710,7000 | 588,5000 | ||||||
| Umlaufvermögen | 2.115,5000 | 2.975,8000 | 3.133,6000 | 3.164,7000 | 3.404,7000 | ||||||
| Aktiva, gesamt | 4.200,3000 | 7.584,6000 | 7.788,2000 | 8.008 | 8.672,5000 | ||||||
Passiva
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 358,9000 | 527,6000 | 674,2000 | 810,6000 | 697,7000 | ||||||
| Langfristige Schulden | 605,2000 | 603,5000 | 1.401,7000 | 1.708,9000 | 2.064,3000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 665,8000 | 1.490,5000 | 1.598,6000 | 1.770,9000 | 2.111,5000 | ||||||
| Rückstellungen | 422,4000 | 715,9000 | 676,4000 | 730,1000 | 651,1000 | ||||||
| Verbindlichkeiten | 2.111,8000 | 3.998,1000 | 4.583,1000 | 4.957,8000 | 6.052 | ||||||
| Gezeichnetes Kapital | 1.427,8000 | 2.421,8000 | 2.421,9000 | 2.425,1000 | 2.429,7000 | ||||||
| Eigenkapital | 2.088,5000 | 3.586,5000 | 3.205,1000 | 3.050,2000 | 2.620,5000 | ||||||
| Minderheitenanteile | 0.0000 | 435,2000 | 155 | 155,9000 | 144,2000 | ||||||
| Passiva, gesamt | 4.200,3000 | 7.584,6000 | 7.788,2000 | 8.008 | 8.672,5000 | ||||||
Gewinn- und Verlustrechnung
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 6.846,2000 | 7.267,1000 | 12.016,6000 | 12.789,4000 | 12.669,4000 | ||||||
| Abschreibungen (Gesamt) | 258,7000 | 220,2000 | 370,2000 | 360 | 365,5000 | ||||||
| Betriebsergebnis | 276,9000 | 277,8000 | 204,8000 | 462,2000 | -41,3000 | ||||||
| Zinsergebnis | -33 | -26,8000 | -81,1000 | -82,4000 | -85,6000 | ||||||
| Ergebnis vor Steuern | 243,9000 | 251 | 123,7000 | 379,8000 | -153,3000 | ||||||
| Ertragsteuern | 63,3000 | 69,5000 | 52,6000 | 103,5000 | 2,4000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 0.0000 | 0.0000 | ,3000 | -14,5000 | 5,4000 | ||||||
| Konzernjahresüberschuss | 180,6000 | 181,5000 | 71,4000 | 261,8000 | -150,3000 | ||||||
Pro Aktie
Cash Flow
| 2016 IFRS in Mio. AUD |
2017 IFRS in Mio. AUD |
2018 IFRS in Mio. AUD |
2019 IFRS in Mio. AUD |
2020 IFRS in Mio. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 447,8000 | 441,6000 | 583,3000 | 630,2000 | 178,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | -205,5000 | -995,8000 | -729,6000 | -509,7000 | -397,9000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -45,8000 | 830,5000 | -87,7000 | -19,8000 | 105,1000 | ||||||
| Veränderung der liquiden Mittel | 196,5000 | 276,3000 | -234 | 100,7000 | -114 | ||||||
| Anzahl der Mitarbeiter | - | - | - | - | - | ||||||
