2024-07-26  8:08:06 AM Chg. -0.990 Volume Bid11:07:18 AM Ask11:07:18 AM Market Capitalization Dividend Y. P/E Ratio
92.700EUR -1.06% -
Turnover: -
93.740Bid Size: 700 95.130Ask Size: 700 38 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  101   210   402   637   712
Intangible Assets
  103   74   61   765   659
Long-Term Investments
  30   -   650   397   583
Fixed Assets
  -   836   2,244   5,069   5,242
Inventories
  -   -   -   -   -
Accounts Receivable
  58   291   349   400   533
Cash and Cash Equivalents
  257   4,345   2,504   1,977   2,656
Current Assets
  998   5,517   4,565   4,720   5,597
Total Assets
  1,732   6,353   6,809   9,789   10,839

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  20   80   161   157   216
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   364   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  550   1,653   2,142   3,035   4,033
Share Capital
  -   -   -   -   0.0000
Total Equity
  -1,082   4,700   4,667   6,754   6,806
Minority Interests
  -   -   -   14   7
Total liabilities equity
  1,732   6,353   6,809   9,789   10,839

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  885   2,886   4,888   6,583   8,635
Depreciation (total)
  32   120   156   369   509
Operating Result
  -616   -436   -452   -1,124   -579
Interest Income
  18   -25   -11   30   -
Income Before Taxes
  -666   -458   -463   -1,399   -534
Income Taxes
  1   3   5   -31   31
Minority Interests Profit
  -   -   -   -3   -7
Net Income
  -667   -461   -468   -1,365   -558

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -15.4400   -7.3900   -1.3900   -3.6800   -1.4200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -467   252   692   367   1,673
Cash Flow from Investing Activities
  -570   -192   -2,047   -300   -342
Cash Flow from Financing
  1,109   3,996   -483   -375   -752
Decrease / Increase in Cash
  72   4,058   -1,839   -318   584
Employees
  -   3,886   8,600   -   -