2024-11-12  7:57:00 AM Chg. -1.0000 Volume Bid9:58:38 PM Ask9:58:38 PM Market Capitalization Dividend Y. P/E Ratio
100.3500EUR -0.99% -
Turnover: -
100.0500Bid Size: 260 100.5000Ask Size: 260 27.91 bill.EUR - -

Assets

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Property and Equipment
  250.6000   290.6000   332.2000   437.1000   491
Intangible Assets
  129.4000   134.1000   136.9000   139.5000   145.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  364.7000   408.9000   470.2000   465.7000   490.9000
Accounts Receivable
  6   10   11.1000   15.4000   15.3000
Cash and Cash Equivalents
  71.5000   40.2000   59.2000   62   54.8000
Current Assets
  459   548.3000   616.9000   559.1000   570
Total Assets
  1,566.8000   1,700.8000   1,813.9000   1,863.5000   1,934.3000

 

Liabilities

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Accounts Payable
  58.9000   69   53.3000   56.8000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  9.8000   10.5000   11.1000   19.7000   47.9000
Provisions
  89.3000   122.2000   127.6000   117.8000   112.7000
Liabilities
  702.6000   960.4000   1,347   1,763.2000   2,186.7000
Share Capital
  493.6000   462.7340   439.2960   420.2660   415.7870
Total Equity
  864.2000   740.5000   466.9000   100.3000   -252.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,566.8000   1,700.8000   1,813.9000   1,863.5000   1,934.3000

 

Income Statement

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Revenues
  2,064.7000   2,330.8000   2,650.3000   2,963.2000   3,266.1000
Depreciation (total)
  47.9000   38.3000   48.1000   57.7000   70.6000
Operating Result
  354.5000   422.6000   549.4000   645.6000   755.6000
Interest Income
  -11.7000   -20   -21.4000   -33.1000   -39.9000
Income Before Taxes
  342.8000   402.6000   528   612.5000   715.7000
Income Taxes
  92.7000   107.2000   142.8000   166.8000   196.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  250.1000   295.4000   385.1000   445.6000   519.4000

 

Per Share

2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
Earnings per Share
  0.5800   0.7400   1.0100   1.2500   1.5370
Dividend per Share
  0.0930   0.1070   0.1200   0.1330   0.1470

 

Cash Flow

2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  308.4000   355.9000   449.2000   505.2000   637.3000
Cash Flow from Investing Activities
  -106.8000   -84.2000   -93.8000   -165.8000   -131.2000
Cash Flow from Financing
  -182.6000   -302.9000   -336.5000   -336.6000   -513.3000
Decrease / Increase in Cash
  18.9000   -31.3000   19   2.8000   -7.2000
Employees
  17,400   18,000   19,500   18,300   19,100