2024-11-12  7:57:00 AM Chg. -1.0000 Volume Bid9:58:38 PM Ask9:58:38 PM Market Capitalization Dividend Y. P/E Ratio
100.3500EUR -0.99% -
Turnover: -
100.0500Bid Size: 260 100.5000Ask Size: 260 27.91 bill.EUR - -

Assets

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Property and Equipment
  332.2000   437.1000   491   589.5000   644.0110
Intangible Assets
  136.9000   139.5000   145.6000   151   152.9670
Long-Term Investments
  -   -   -   -   143.4210
Fixed Assets
  -   -   -   -   2,951.9590
Inventories
  470.2000   465.7000   490.9000   581.2000   623.4900
Accounts Receivable
  11.1000   15.4000   15.3000   42.2000   34.9650
Cash and Cash Equivalents
  59.2000   62   54.8000   50.4000   90.4640
Current Assets
  616.9000   559.1000   570   709.6000   764.4970
Total Assets
  1,813.9000   1,863.5000   1,934.3000   2,177.9000   3,716.4560

 

Liabilities

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Accounts Payable
  53.3000   56.8000   0.0000   0.0000   286.2540
Long-term debt
  -   -   -   -   2,602.3050
Liabilities to Banks
  11.1000   19.7000   47.9000   14   -
Provisions
  127.6000   117.8000   112.7000   127.6000   113.8630
Liabilities
  1,347   1,763.2000   2,186.7000   2,412   3,716.4560
Share Capital
  439.2960   420.2660   415.7870   408.1790   -
Total Equity
  466.9000   100.3000   -252.4000   -234.1000   -92.1960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,813.9000   1,863.5000   1,934.3000   2,177.9000   3,716.4560

 

Income Statement

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Revenues
  2,650.3000   2,963.2000   3,266.1000   3,548.5000   3,787.2910
Depreciation (total)
  48.1000   57.7000   70.6000   79.4000   242.7850
Operating Result
  549.4000   645.6000   755.6000   804.5000   868.1370
Interest Income
  -21.4000   -33.1000   -39.9000   -48.5000   -
Income Before Taxes
  528   612.5000   715.7000   755.9000   -
Income Taxes
  142.8000   166.8000   196.3000   207.1000   206.3280
Minority Interests Profit
  -   -   -   -   -
Net Income
  385.1000   445.6000   519.4000   548.9000   564.0390

 

Per Share

2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
Earnings per Share
  1.0100   1.2500   1.5370   1.6900   1.8000
Dividend per Share
  0.1200   0.1330   0.1470   0.1500   0.1700

 

Cash Flow

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  449.2000   505.2000   637.3000   533.1000   732.5080
Cash Flow from Investing Activities
  -93.8000   -165.8000   -131.2000   -179.5000   -199.3130
Cash Flow from Financing
  -336.5000   -336.6000   -513.3000   -358   -493.1020
Decrease / Increase in Cash
  19   2.8000   -7.2000   -4.5000   -
Employees
  19,500   18,300   19,100   19,300   -