2024-12-20  8:01:43 AM Chg. -0.0250 Volume Bid9:27:45 PM Ask9:35:29 PM Market Capitalization Dividend Y. P/E Ratio
0.6700EUR -3.60% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 74.37 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  .4000   .3000   .2000   .1600   .1500
Intangible Assets
  6.9000   6.9000   6.8000   -   -
Long-Term Investments
  1,493.9000   1,426.3000   1,433.1000   1,328.9500   1,021.1400
Fixed Assets
  -   -   -   1,325.8000   1,029.5500
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  -   -   -   13.8400   14.1700
Cash and Cash Equivalents
  102.1000   101.6000   139.6000   57.4100   119.9800
Current Assets
  140.4000   143.2000   161.8000   90.0400   148.8700
Total Assets
  1,677.4000   1,625.3000   1,705.6000   1,536.8500   1,327.5300

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   16.6100   10.0100
Long-term debt
  737.8000   817.3000   874.4000   813.4200   120.3400
Liabilities to Banks
  806.9000   829.7000   890.5000   -   -
Provisions
  82.6000   79.2000   97.4000   79.0500   40.5400
Liabilities
  1,016.6000   1,027.3000   1,113.2000   1,050.1600   994.2400
Share Capital
  107.7770   105.7720   105.5130   -   -
Total Equity
  613.4000   558   549   450.2200   303.5800
Minority Interests
  47.4000   40.1000   43.3000   36.4600   29.6900
Total liabilities equity
  1,677.4000   1,625.3000   1,705.6000   1,536.8500   1,327.5300

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  101.4000   108.8000   102.5000   81.0700   78.5100
Depreciation (total)
  -   -   -   -   -
Operating Result
  155.2000   27.7000   101.9000   -71.9200   -187.9400
Interest Income
  -49.6000   -17.8000   -14.1000   -.8800   4.4000
Income Before Taxes
  97.9000   6.5000   80.8000   -   -
Income Taxes
  18.1000   -2.7000   19.3000   -1.8000   -25.4900
Minority Interests Profit
  -4.2000   -.7000   -3.1000   -5.7500   -4.7700
Net Income
  75.5000   8.5000   58.5000   65.7400   -147.1900

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.7000   0.0800   0.5500   -0.6200   -1.3900
Dividend per Share
  0.5400   0.6200   0.6200   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  45.8000   -24.1000   -2.4000   48   40.7000
Cash Flow from Investing Activities
  -253.2000   35   -.2000   -26.2600   65.4200
Cash Flow from Financing
  119.1000   -11.4000   40.7000   -103.9400   -43.5500
Decrease / Increase in Cash
  -88.3000   -.5000   38   -   -
Employees
  41   34   32   27   27