2024-12-20  8:01:43 AM Chg. -0.0250 Volume Bid9:27:45 PM Ask9:35:29 PM Market Capitalization Dividend Y. P/E Ratio
0.6700EUR -3.60% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 74.37 mill.EUR - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .2000   11.3000   11.3000   2   .5000
Intangible Assets
  0.0000   7   7   7   6.9000
Long-Term Investments
  28.4000   930.2000   983.2000   1,023.9000   1,139.9000
Fixed Assets
  -   -   -   -   -
Inventories
  7.8000   2.3000   2.2000   1.7000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4   28.5000   31.3000   73.9000   190.4000
Current Assets
  14.7000   84.3000   92.5000   114.3000   215.5000
Total Assets
  48.4000   1,032.9000   1,094   1,147.1000   1,378.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  24.6000   608.8000   620.6000   665.8000   606.4000
Liabilities to Banks
  34.4000   655.2000   662.6000   694.9000   636.6000
Provisions
  2.0200   30.7000   41.6000   46.5000   65.9000
Liabilities
  40.7000   768   785.4000   828   796.4000
Share Capital
  13.9000   49.3000   54.2000   54.3000   107.7770
Total Equity
  7.8000   230.7000   271.9000   285.4000   537.9000
Minority Interests
  -.1000   34.2000   36.7000   33.7000   44.4000
Total liabilities equity
  48.4000   1,032.9000   1,094   1,147.1000   1,378.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1.1000   49.3000   92.1000   88.3000   88.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -5.6000   58.7000   83.2000   84.7000   127.1000
Interest Income
  -.2000   -25.8000   -37.9000   -48.8000   -25.9000
Income Before Taxes
  -5.7000   33   40   27.6000   88.8000
Income Taxes
  .3000   4.1000   12.3000   8.2000   19.7000
Minority Interests Profit
  .0500   -.8000   -3   -5.6000   -7.5000
Net Income
  -5.9000   28.1000   24.7000   13.8000   61.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.4300   1.0900   0.4800   0.2500   0.8500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.9000   10.8000   35.4000   35.8000   38.9000
Cash Flow from Investing Activities
  -18.7000   -29.2000   5.7000   20.6000   -24
Cash Flow from Financing
  22.2000   42.4000   -38.3000   -13.8000   101.7000
Decrease / Increase in Cash
  1.6000   24.1000   2.8000   42.6000   116.6000
Employees
  4   54   77   97   74