2024-11-06  9:59:52 PM Chg. +1.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
164.83USD +0.69% 91,378
Turnover: 8.95 mill.
-Bid Size: - -Ask Size: - 25.03 bill.USD - 33.67

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  125.4000   174.1000   232.3170   237.2460   225.5310
Intangible Assets
  98.4000   93.3000   87.7430   83.0260   65.1380
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   483.3400   492.3030   370.9590
Inventories
  300.2000   260.8000   238.9110   299.9110   298.8510
Accounts Receivable
  190.8000   184   143.1050   160.1540   158.6430
Cash and Cash Equivalents
  110.2000   237.1000   225.1430   245.9560   291.7640
Current Assets
  691.6000   829.3000   686.5930   785.7650   820.8210
Total Assets
  1,068.1000   1,259.7000   1,169.9330   1,278.0680   1,191.7800

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  133.5000   151   85.7140   100.5930   95.8930
Long-term debt
  -   -   33.1540   32.6310   32.0820
Liabilities to Banks
  33   9.7000   5.4000   67.5000   .5000
Provisions
  25.1000   49.5000   6.9000   10.4000   8.2000
Liabilities
  329.2000   371.6000   232.9210   310.5970   237.5250
Share Capital
  .3000   .3000   1.9980   1.9200   1.9200
Total Equity
  738.8000   888.1000   937.0120   967.4710   954.2550
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  1,068.1000   1,259.7000   1,169.9330   1,278.0680   1,191.7800

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,414.4000   1,556.6000   1,817.0570   1,875.1970   1,790.1470
Depreciation (total)
  -   -   49.2930   50.0240   52.6280
Operating Result
  186.9000   207.9000   224.4190   162.1270   -1.9190
Interest Income
  -3.6000   -3.0400   -4.0130   -5.3940   -6.5410
Income Before Taxes
  184.1000   205.6000   221.1390   156.8850   -6.9860
Income Taxes
  55.1000   59.9000   59.3590   34.6200   -12.6960
Minority Interests Profit
  -   -   -   -   -
Net Income
  129   145.7000   161.7800   122.2650   5.7100

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.4900   4.2300   0.7833   0.6267   0.0300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  163.9000   262.1000   169.6540   125.5810   198.6770
Cash Flow from Investing Activities
  -75.4000   -85.2000   -100.6360   -67.2210   -44.4990
Cash Flow from Financing
  -242.6000   -50.5000   -78.2600   -36.3400   -103.0700
Decrease / Increase in Cash
  -153.4000   126.9000   -19.9450   20.8130   45.8080
Employees
  2,300   3,200   3,400   3,500   3,300