2024-11-06  9:59:52 PM Chg. +1.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
164.83USD +0.69% 91,378
Turnover: 8.95 mill.
-Bid Size: - -Ask Size: - 25.03 bill.USD - 33.67

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  237.2460   225.5310   220.1620   213.7960   209.0370
Intangible Assets
  83.0260   65.1380   57.8500   51.4940   48.0160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  492.3030   370.9590   353.6890   331.8010   571.0070
Inventories
  299.9110   298.8510   299.6020   278.8420   311.6200
Accounts Receivable
  160.1540   158.6430   143.7040   178.6020   185.5960
Cash and Cash Equivalents
  245.9560   291.7640   429.9700   589.6920   649.4360
Current Assets
  785.7650   820.8210   910.6900   1,095.4050   1,194.1110
Total Assets
  1,278.0680   1,191.7800   1,264.3790   1,427.2060   1,765.1180

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  100.5930   95.8930   93.9390   124.9740   147.8920
Long-term debt
  32.6310   32.0820   31.5040   30.9010   30.2630
Liabilities to Banks
  67.5000   .5000   .6000   .6000   .6000
Provisions
  10.4000   8.2000   14.5000   22.5000   14.7000
Liabilities
  310.5970   237.5250   323.6000   382.0760   624.9980
Share Capital
  1.9200   1.9200   1.8240   1.7460   1.6800
Total Equity
  967.4710   954.2550   940.7790   1,045.1300   1,140.1200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,278.0680   1,191.7800   1,264.3790   1,427.2060   1,765.1180

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,875.1970   1,790.1470   1,903.3390   2,020.4370   2,132.6890
Depreciation (total)
  50.0240   52.6280   48.5720   44.9410   38.9120
Operating Result
  162.1270   -1.9190   222.5840   327.3200   338.1350
Interest Income
  -5.3940   -6.5410   -1.5280   1.3670   2.2150
Income Before Taxes
  156.8850   -6.9860   220.6960   328.9340   340.8660
Income Taxes
  34.6200   -12.6960   106.3020   64.6260   64.7240
Minority Interests Profit
  -   -   -   -   -
Net Income
  122.2650   5.7100   114.3940   264.3080   276.1420

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6267   0.0300   0.6000   1.4867   1.6217
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  125.5810   198.6770   327.3510   359.5050   286.3340
Cash Flow from Investing Activities
  -67.2210   -44.4990   -34.6970   -29.0180   -31.9640
Cash Flow from Financing
  -36.3400   -103.0700   -157.7150   -167.1940   -192.1140
Decrease / Increase in Cash
  20.8130   45.8080   138.2060   159.7220   59.7440
Employees
  3,500   3,300   3,500   3,500   3,600