De La Rue PLC ORD 44 152/175P/ GB00B3DGH821 /
2024-09-10 9:00:02 AM | Chg. +2.0000 | Volume | Bid11:22:08 AM | Ask10:15:57 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
95.0000GBX | +2.15% | 13 Turnover(GBP): 12.3500 |
92.8000Bid Size: 1,200 | 94.8000Ask Size: 12,161 | 185.45 mill.GBP | - | - |
Assets
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 167.2000 | 112.8000 | 115 | 114.6000 | 100 | ||||||
Intangible Assets | 30.9000 | 29.5000 | 33.3000 | 31 | 32.3000 | ||||||
Long-Term Investments | .7000 | .2000 | 7.5000 | 10.1000 | 8.9000 | ||||||
Fixed Assets | 242.5000 | 169 | 174.2000 | 238.9000 | 175.5000 | ||||||
Inventories | 67.8000 | 37 | 42.3000 | 53.9000 | 54.5000 | ||||||
Accounts Receivable | 109.7000 | 99.1000 | 114.4000 | 67.1000 | 98.8000 | ||||||
Cash and Cash Equivalents | 15.4000 | 15.5000 | 12.2000 | 14.6000 | 25.7000 | ||||||
Current Assets | 208.2000 | 159.6000 | 201.1000 | 168.7000 | 201.6000 | ||||||
Total Assets | 450.7000 | 328.6000 | 375.3000 | 407.6000 | 377.1000 |
Liabilities
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 175.1000 | 167.1000 | 175 | 133.3000 | 120.5000 | ||||||
Long-term debt | - | - | .2000 | 2.1000 | 74.3000 | ||||||
Liabilities to Banks | 136.3000 | 63.9000 | 118.9000 | 118.7000 | 74.3000 | ||||||
Provisions | 17.3000 | 11 | 7.6000 | 19.4000 | 12.2000 | ||||||
Liabilities | 597.3000 | 349.3000 | 404.5000 | 314.4000 | 265.7000 | ||||||
Share Capital | 46.8000 | 47.1000 | 47.7000 | 47.8000 | 88.8000 | ||||||
Total Equity | -154.5000 | -29.6000 | -39.1000 | 78 | 95 | ||||||
Minority Interests | 7.9000 | 8.9000 | 9.9000 | 15.2000 | 16.4000 | ||||||
Total liabilities equity | 450.7000 | 328.6000 | 375.3000 | 407.6000 | 377.1000 |
Income Statement
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 461.7000 | 493.9000 | 564.8000 | 466.8000 | 397.4000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 70.2000 | 123 | 31.5000 | 42.8000 | 14.5000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 58.2000 | 113.6000 | 31.5000 | 36.1000 | 9.9000 | ||||||
Income Taxes | -8.7000 | -16.8000 | -10.8000 | 0.0000 | 0.0000 | ||||||
Minority Interests Profit | -1.6000 | 1.4000 | 1.3000 | 1.7000 | 2.2000 | ||||||
Net Income | 39.9000 | 95 | 18.3000 | 35.8000 | 8.1000 |
Per Share
Cash Flow
|
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 58.6000 | 63.4000 | -6.6000 | 5.1000 | -8 | ||||||
Cash Flow from Investing Activities | -44.2000 | 38 | -24.5000 | 25.6000 | -20.2000 | ||||||
Cash Flow from Financing | -41.1000 | -97.2000 | 27.2000 | -27.5000 | 39.7000 | ||||||
Decrease / Increase in Cash | -26.7000 | 4.2000 | -3.9000 | 3.2000 | 11.5000 | ||||||
Employees | 3,151 | 3,188 | 2,840 | 2,351 | 2,181 |