2024-12-24  2:00:27 PM Chg. +0.370 Volume Bid2:05:00 PM Ask2:00:27 PM Market Capitalization Dividend Y. P/E Ratio
33.450EUR +1.12% 312,762
Turnover: 10.37 mill.
33.420Bid Size: 10,000 33.480Ask Size: 900 43.98 bill.EUR 0.69% 41.81

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  899.7000   861.1000   817   819.9000   882.8000
Intangible Assets
  4,186.1000   3,546.8000   3,462.5000   3,302.4000   2,842.1000
Long-Term Investments
  249.5000   252.4000   309.4000   228.9000   -
Fixed Assets
  -   -   9,499.7000   9,416.8000   8,842.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  1,319.2000   1,229.1000   1,366.3000   1,661.6000   1,707.9000
Cash and Cash Equivalents
  1,944.9000   2,148.9000   2,979.5000   2,769   3,568.3000
Current Assets
  3,669   3,760.3000   4,719   4,844.3000   5,780.1000
Total Assets
  13,872.6000   12,964.2000   14,218.7000   14,261.1000   14,622.5000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  220   171.7000   192.4000   216.3000   230.5000
Long-term debt
  4,596.8000   4,174.3000   2,966.4000   2,737.4000   2,040.6000
Liabilities to Banks
  4,601.2000   4,190.3000   -   -   -
Provisions
  1,327.5000   1,121.4000   1,158.8000   922   100.1000
Liabilities
  8,610   7,858.1000   8,007.7000   6,936.2000   6,776.4000
Share Capital
  132   132.6000   -   -   133.8000
Total Equity
  5,208.7000   5,061.3000   6,197.3000   7,310.7000   7,834.1000
Minority Interests
  53.9000   44.8000   13.7000   14.2000   11.9000
Total liabilities equity
  13,872.6000   12,964.2000   14,218.7000   14,261.1000   14,622.5000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,018.2000   4,452.2000   4,860.1000   5,665.3000   5,951.4000
Depreciation (total)
  244   394.5000   369   401.9000   378.9000
Operating Result
  812.8000   669.7000   1,019.4000   1,302.9000   1,241.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  815.9000   646.3000   -   -   -
Income Taxes
  -209.6000   -160.8000   230.4000   375.4000   250.7000
Minority Interests Profit
  9   5.5000   .2000   1.3000   -.7000
Net Income
  615.3000   491   773.7000   931.5000   1,050.9000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.4740   0.3780   0.5900   0.7100   0.8000
Dividend per Share
  0.1400   0.0000   0.1700   0.2100   0.2300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,186.1000   1,241.3000   1,613.1000   1,525.2000   1,565.2000
Cash Flow from Investing Activities
  -5,334.8000   -208   -160.4000   -213.9000   -161.6000
Cash Flow from Financing
  3,247.5000   -741.9000   -711.9000   -1,592.4000   -536.7000
Decrease / Increase in Cash
  -864.4000   204   -   -   -
Employees
  3,595   3,706   3,811   4,026   4,340