2024-11-19  3:08:18 PM Chg. 0.0000 Volume Bid3:31:29 PM Ask3:31:30 PM Market Capitalization Dividend Y. P/E Ratio
191.7000EUR 0.00% 0
Turnover: 0.0000
193.7000Bid Size: 60 195.0000Ask Size: 60 15.24 bill.EUR 1.75% 22.51

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  426.1000   405.6000   384.2000   417.3000   485.1000
Intangible Assets
  44.2000   38.6000   29.2000   22.5000   28.9000
Long-Term Investments
  4,897.9000   4,938.8000   4,802.7000   4,396.6000   5,076.5000
Fixed Assets
  5,585.9000   5,595.2000   5,457.3000   5,190.3000   6,117.2000
Inventories
  2,799.1000   2,916.9000   2,686.5000   3,091.6000   3,428
Accounts Receivable
  535.8000   490   550.7000   722.8000   714.1000
Cash and Cash Equivalents
  921.8000   950.4000   983.2000   708.4000   946.4000
Current Assets
  4,590.3000   4,790   4,610.9000   4,739   6,087.3000
Total Assets
  10,176.2000   10,385.2000   10,068.2000   9,929.3000   12,204.5000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  729.1000   768.2000   825.9000   834.9000   889.8000
Long-term debt
  276.9000   263.5000   205.3000   892.7000   1,161.2000
Liabilities to Banks
  714   321.7000   268.2000   984.7000   1,209.5000
Provisions
  1,164.5000   1,268.3000   1,306   1,327.8000   1,171.2000
Liabilities
  5,714.2000   5,643.8000   4,956.1000   5,833.4000   8,433.6000
Share Capital
  81   81   81   73.7000   73
Total Equity
  4,461.7000   4,741.1000   5,111.8000   4,095.5000   3,770.5000
Minority Interests
  .3000   .3000   .3000   .4000   .4000
Total liabilities equity
  10,176.2000   10,385.2000   10,068.2000   9,929.3000   12,204.5000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,305.3000   3,941.2000   4,593   3,680.4000   4,175.8000
Depreciation (total)
  82.2000   72.3000   75.8000   71.2000   75
Operating Result
  376.5000   547   498.5000   352.7000   361.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  349.4000   554.5000   664   362.4000   79.7000
Income Taxes
  -108.9000   -135   -204.5000   -79.5000   61.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  322.6000   509.9000   459.4000   282.8000   141.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  3.1900   5.0300   4.5400   2.8200   1.6000
Dividend per Share
  1.0700   0.9300   0.8900   1.0000   1.2100

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  390.7000   608.7000   111.5000   -277.2000   1,294.9000
Cash Flow from Investing Activities
  -75   -45.7000   -51.8000   -65.1000   -151.6000
Cash Flow from Financing
  -288.4000   -524   -8.3000   -56.2000   -922.6000
Decrease / Increase in Cash
  35.1000   28.6000   32.8000   -323.2000   286.3000
Employees
  8,059   8,097   8,082   8,106   8,284