2024-11-19  3:08:18 PM Chg. 0.0000 Volume Bid3:33:11 PM Ask3:33:04 PM Market Capitalization Dividend Y. P/E Ratio
191.7000EUR 0.00% 0
Turnover: 0.0000
193.9000Bid Size: 60 195.3000Ask Size: 60 15.24 bill.EUR 1.75% 22.51

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  405.6000   384.2000   417.3000   485.1000   498.3000
Intangible Assets
  38.6000   29.2000   22.5000   28.9000   35.2000
Long-Term Investments
  4,938.8000   4,802.7000   4,396.6000   5,076.5000   4,907.2000
Fixed Assets
  5,595.2000   5,457.3000   5,190.3000   6,117.2000   5,980.8000
Inventories
  2,916.9000   2,686.5000   3,091.6000   3,428   4,006.5000
Accounts Receivable
  490   550.7000   722.8000   714.1000   646
Cash and Cash Equivalents
  950.4000   983.2000   708.4000   946.4000   1,252.9000
Current Assets
  4,790   4,610.9000   4,739   6,087.3000   7,703.7000
Total Assets
  10,385.2000   10,068.2000   9,929.3000   12,204.5000   13,684.5000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  768.2000   825.9000   834.9000   889.8000   854.1000
Long-term debt
  263.5000   205.3000   892.7000   1,161.2000   1,094.5000
Liabilities to Banks
  321.7000   268.2000   984.7000   1,209.5000   1,185.1000
Provisions
  1,268.3000   1,306   1,327.8000   1,171.2000   1,140.5000
Liabilities
  5,643.8000   4,956.1000   5,833.4000   8,433.6000   10,367.1000
Share Capital
  81   81   73.7000   73   66.0060
Total Equity
  4,741.1000   5,111.8000   4,095.5000   3,770.5000   3,316.9000
Minority Interests
  .3000   .3000   .4000   .4000   .5000
Total liabilities equity
  10,385.2000   10,068.2000   9,929.3000   12,204.5000   13,684.5000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,941.2000   4,593   3,680.4000   4,175.8000   3,653.4000
Depreciation (total)
  72.3000   75.8000   71.2000   75   84.5000
Operating Result
  547   498.5000   352.7000   361.2000   285.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  554.5000   664   362.4000   79.7000   455
Income Taxes
  -135   -204.5000   -79.5000   61.8000   -76
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  509.9000   459.4000   282.8000   141.5000   379

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  5.0300   4.5400   2.8200   1.6000   4.5000
Dividend per Share
  0.9300   0.8900   1.0000   1.2100   1.2100

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  608.7000   111.5000   -277.2000   1,294.9000   987.5000
Cash Flow from Investing Activities
  -45.7000   -51.8000   -65.1000   -151.6000   -98.3000
Cash Flow from Financing
  -524   -8.3000   -56.2000   -922.6000   -603.6000
Decrease / Increase in Cash
  28.6000   32.8000   -323.2000   286.3000   306.5000
Employees
  8,097   8,082   8,106   8,284   8,396