Covivio SA/France/ FR0000064578 /
2024-12-20 5:29:55 PM | Chg. +0.61 | Volume | Bid5:30:00 PM | Ask5:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
48.88EUR | +1.26% | 24,484 Turnover: 754,578.62 |
-Bid Size: - | -Ask Size: - | 4.9 bill.EUR | 6.75% | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 99.2000 | 96.3000 | 68.9000 | 65.9000 | 66.8000 | ||||||
Intangible Assets | 146.7000 | 147 | 136.7000 | 29.7000 | 24.4000 | ||||||
Long-Term Investments | 12,187.7000 | 14,298 | 14,535.3000 | 15,728.5000 | 16,763.4000 | ||||||
Fixed Assets | 12,511 | 15,002 | 15,189.2000 | 16,294.1000 | 17,814.5000 | ||||||
Inventories | 91.4000 | 80 | 72.9000 | 42.7000 | 34.7000 | ||||||
Accounts Receivable | 182.9000 | 282.6000 | 264.3000 | 266.7000 | 270.6000 | ||||||
Cash and Cash Equivalents | 100.8000 | 381.5000 | 1,026.5000 | 949.7000 | 1,082.8000 | ||||||
Current Assets | 1,605.7000 | 2,178.7000 | 2,376.4000 | 2,518.7000 | 1,686 | ||||||
Total Assets | 14,116.8000 | 17,180.7000 | 17,565.7000 | 18,812.9000 | 19,500.4000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 93.3000 | 109.5000 | 86.8000 | 111.1000 | 114.1000 | ||||||
Long-term debt | 5,845.8000 | 7,519.6000 | 7,708.7000 | 8,408.2000 | 8,384.2000 | ||||||
Liabilities to Banks | 6,797.2000 | 8,498.5000 | 8,912.9000 | 9,491.7000 | 9,737.3000 | ||||||
Provisions | 158.7000 | 312.1000 | 278.3000 | 417.6000 | 419.6000 | ||||||
Liabilities | 8,055.1000 | 9,965.5000 | 10,266 | 11,084.7000 | 11,032.5000 | ||||||
Share Capital | 173.7000 | 188 | 188.1000 | 199.9000 | 206.2740 | ||||||
Total Equity | 3,818.1000 | 4,290.1000 | 4,158 | 4,639.3000 | 5,302.4000 | ||||||
Minority Interests | 2,243.6000 | 2,925 | 3,141.7000 | 3,088.9000 | 3,165.6000 | ||||||
Total liabilities equity | 14,116.8000 | 17,180.7000 | 17,565.7000 | 18,812.9000 | 19,500.4000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 762.1000 | 832 | 875.4000 | 885.1000 | 892.7000 | ||||||
Depreciation (total) | 13.4000 | 15 | 15.6000 | 14.8000 | 8.5000 | ||||||
Operating Result | 592.9000 | 719 | 878.2000 | 1,107.6000 | 1,428.8000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 43.2000 | 513.6000 | 187 | 709.9000 | 1,190.9000 | ||||||
Income Taxes | 15.7000 | -1.5000 | -91.4000 | -42.6000 | -67.6000 | ||||||
Minority Interests Profit | -85.4000 | -172 | -1.1000 | -172.8000 | -336.3000 | ||||||
Net Income | -26.5000 | 340.1000 | 118.5000 | 481.5000 | 782.8000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 619.7000 | 632.4000 | 755.1000 | 706.8000 | 683.8000 | ||||||
Cash Flow from Investing Activities | 103.1000 | 449.7000 | 123.3000 | 121.6000 | 313 | ||||||
Cash Flow from Financing | -912.5000 | -839 | -176.8000 | -621.2000 | -827.2000 | ||||||
Decrease / Increase in Cash | -189.8000 | 243.2000 | 698.3000 | 895.6000 | 1,067 | ||||||
Employees | 290 | - | 718 | 713 | 785 |