14/11/2024  21:43:48 Chg. +0.200 Volume Bid21:59:56 Ask21:59:56 Market Capitalization Dividend Y. P/E Ratio
90.680EUR +0.22% 4
Turnover: 362.540
90.400Bid Size: 167 90.680Ask Size: 167 31.36 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  25,093   26,939   28,436   29,827   32,209
Intangible Assets
  3   2   4   3   2
Long-Term Investments
  -   -   -   816   884
Fixed Assets
  -   -   -   40,454   41,806
Inventories
  356   330   363   -   -
Accounts Receivable
  1,123   1,222   1,251   1,201   1,052
Cash and Cash Equivalents
  648   394   674   699   944
Current Assets
  3,638   3,451   3,891   3,854   3,836
Total Assets
  39,214   41,209   40,647   44,308   45,642

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  961   1,215   1,017   1,019   1,008
Long-term debt
  -   -   -   11,631   12,006
Liabilities to Banks
  0.0000   0.0000   0.0000   64   66
Provisions
  -   -   -   -   -
Liabilities
  27,565   29,340   28,402   31,723   32,581
Share Capital
  32   32   32   32   32
Total Equity
  11,436   11,869   12,245   12,585   13,061
Minority Interests
  0.0000   0.0000   0.0000   9   9
Total liabilities equity
  39,214   41,209   40,647   44,308   45,642

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  12,938   12,188   12,354   12,919   12,554
Depreciation (total)
  884   955   1,024   1,071   1,130
Operating Result
  2,239   2,339   2,244   2,209   2,427
Interest Income
  -594   -604   -719   591   -653
Income Before Taxes
  1,662   1,741   1,538   1,660   1,798
Income Taxes
  600   600   476   568   605
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,062   1,141   1,062   1,092   1,193

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.5900   3.8800   3.6200   3.7300   4.0700
Dividend per Share
  2.4000   2.4200   2.4600   2.5200   2.6000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,137   2,599   2,552   2,831   3,277
Cash Flow from Investing Activities
  -2,150   -2,523   -2,659   -2,759   -3,657
Cash Flow from Financing
  -677   -330   387   -47   629
Decrease / Increase in Cash
  310   -254   280   25   249
Employees
  13,605   13,130   14,648   14,601   14,806