19/11/2024  15:20:07 Chg. -10.00 Volume Bid15:24:03 Ask15:24:29 Market Capitalization Dividend Y. P/E Ratio
2,210.00GBX -0.45% 12,490
Turnover(GBP): 276,202.8000
2,208.00Bid Size: 177 2,212.00Ask Size: 459 2.49 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  79.9000   57.1000   63   77.9000   106.3000
Intangible Assets
  90.3000   81.5000   76.3000   80.3000   184.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  50   45.6000   44   69.3000   99.5000
Accounts Receivable
  686.3000   609.8000   722.8000   808   1,128.5000
Cash and Cash Equivalents
  129.9000   111.8000   118.7000   206.6000   200.4000
Current Assets
  981.8000   902.9000   1,080.7000   1,282.2000   1,655.4000
Total Assets
  1,167.2000   1,064.7000   1,240.6000   1,449.5000   1,959.5000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  423.2000   392.8000   482.6000   588   885.8000
Long-term debt
  3.8000   1.7000   1.8000   11.7000   132.5000
Liabilities to Banks
  11   6.9000   4.4000   16.7000   143.7000
Provisions
  28.5000   20.7000   26.5000   38.2000   82.2000
Liabilities
  781.7000   703.3000   812.7000   960.6000   1,511.7000
Share Capital
  9.2830   9.2970   9.2990   9.2990   9.2700
Total Equity
  385.4000   361.5000   428   488.8000   447.8000
Minority Interests
  .0100   .0100   .0100   .0100   .0200
Total liabilities equity
  1,167.2000   1,064.7000   1,240.6000   1,449.5000   1,959.5000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  3,107.8000   3,057.6000   3,245.4000   3,793.4000   4,352.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  76.6000   85.2000   87.5000   106.8000   109.4000
Interest Income
  -.2000   -.6000   0.0000   .6000   -1.2000
Income Before Taxes
  76.4000   126.8000   87.1000   111.7000   108.1000
Income Taxes
  21.3000   23.7000   23.3000   30.4000   27.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  55.1000   103.1000   63.8000   81.3000   80.9000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.4050   0.8390   0.5290   0.6730   0.7140
Dividend per Share
  0.1900   0.2140   0.2220   0.2610   0.3030

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  94.4000   94.3000   68.2000   106.1000   115.2000
Cash Flow from Investing Activities
  -16.5000   22.8000   -36.2000   .8000   -106
Cash Flow from Financing
  -35.3000   -132.7000   -37.8000   -22.2000   -17
Decrease / Increase in Cash
  42.6000   -15.5000   -5.8000   84.7000   -7.7000
Employees
  12,959   12,993   13,373   14,026   15,117