19/11/2024  12:11:16 Chg. -10.00 Volume Bid12:19:20 Ask12:20:13 Market Capitalization Dividend Y. P/E Ratio
2,210.00GBX -0.45% 6,263
Turnover(GBP): 138,599.1400
2,208.00Bid Size: 199 2,212.00Ask Size: 199 2.49 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  77.9000   106.3000   212.3000   107   228.1000
Intangible Assets
  80.3000   184.6000   175.7000   274.7000   273.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   548.7000
Inventories
  69.3000   99.5000   122.2000   211.3000   341.3000
Accounts Receivable
  808   1,128.5000   0.0000   0.0000   1,275.2000
Cash and Cash Equivalents
  206.6000   200.4000   217.9000   309.8000   285.2000
Current Assets
  1,282.2000   1,655.4000   1,516.1000   1,856.8000   2,165.2000
Total Assets
  1,449.5000   1,959.5000   1,916.9000   2,401.9000   2,713.9000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  588   885.8000   978.2000   1,116.7000   1,410.4000
Long-term debt
  11.7000   132.5000   140.9000   15.7000   16.7000
Liabilities to Banks
  16.7000   143.7000   197.5000   126.2000   -
Provisions
  38.2000   82.2000   72.7000   97.9000   31.5000
Liabilities
  960.6000   1,511.7000   1,424.4000   1,770.9000   1,969.1000
Share Capital
  9.2990   9.2700   9.2700   9.2700   -
Total Equity
  488.8000   447.8000   492.5000   630.9000   740.5000
Minority Interests
  .0100   .0200   -.0800   3.1000   4.3000
Total liabilities equity
  1,449.5000   1,959.5000   1,916.9000   2,401.9000   2,713.9000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  3,793.4000   4,352.6000   5,052.8000   5,441.3000   5,034.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  106.8000   109.4000   147   198.5000   255.2000
Interest Income
  .6000   -1.2000   -6   -5.9000   -7.2000
Income Before Taxes
  111.7000   108.1000   141   206.6000   248
Income Taxes
  30.4000   27.2000   39.4000   52.4000   61.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.4000   -1.2000
Net Income
  81.3000   80.9000   101.6000   153.8000   185.3000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.6730   0.7140   0.9030   1.3620   1.6400
Dividend per Share
  0.2610   0.3030   0.1010   0.5070   0.6630

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  106.1000   115.2000   202   236.8000   224.3000
Cash Flow from Investing Activities
  .8000   -106   -30.8000   -55.5000   -25
Cash Flow from Financing
  -22.2000   -17   -146.9000   -96.6000   -228.4000
Decrease / Increase in Cash
  84.7000   -7.7000   24.4000   84.8000   -
Employees
  14,026   15,117   15,816   16,764   17,496