2024-11-07  1:55:21 PM Chg. +0.450 Volume Bid2024-11-07 Ask1:55:21 PM Market Capitalization Dividend Y. P/E Ratio
57.400EUR +0.79% 16,097
Turnover: 923,914.100
57.300Bid Size: 78 57.400Ask Size: 95 2.11 bill.EUR 10.82% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .9000   .7000   .4000   .4000   .6000
Intangible Assets
  .6000   .8000   .7000   .6000   .8000
Long-Term Investments
  3,328.4000   3,366.9000   3,212.6000   3,137.5000   3,371.6000
Fixed Assets
  3,533.7000   3,565.2000   3,410.1000   3,325.4000   3,547.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  22.6000   25.7000   24.8000   19.8000   25.6000
Cash and Cash Equivalents
  3   16   17.1000   22   41.3000
Current Assets
  108.8000   105.3000   89   87.1000   114.1000
Total Assets
  3,642.5000   3,670.4000   3,499   3,412.5000   3,661.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  120.8000   93.3000   102   64.7000   50
Liabilities to Banks
  202.8000   115.2000   126.7000   85.3000   62.9000
Provisions
  56.3000   53   53.2000   52.9000   54.1000
Liabilities
  2,100.2000   1,989   1,890   1,487.9000   1,741.8000
Share Capital
  857.8000   942.8000   963.1000   1,124.2950   1,124.6280
Total Equity
  1,476   1,614.9000   1,542   1,860.1000   1,852.9000
Minority Interests
  66.3000   66.5000   67   64.5000   66.5000
Total liabilities equity
  3,642.5000   3,670.4000   3,499   3,412.5000   3,661.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  225.4000   220.5000   211.7000   212.1000   214.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  188.8000   185.6000   177.7000   179.6000   172.5000
Interest Income
  -59.5000   -61.3000   -51.4000   -37.3000   -27.1000
Income Before Taxes
  107.6000   63.2000   -47.7000   112.4000   107
Income Taxes
  4.3000   2.2000   2.5000   4.2000   5.9000
Minority Interests Profit
  -4.6000   -3.1000   -3.4000   -4.5000   -4.8000
Net Income
  98.1000   58.7000   -52.7000   104   97.4000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  6.1200   3.3400   -2.9300   5.2300   4.6400
Dividend per Share
  6.5000   6.0000   5.5000   5.5000   5.5000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  150.2000   153   149.1000   170   143.9000
Cash Flow from Investing Activities
  -81.5000   -59.4000   217.4000   87.9000   -161.7000
Cash Flow from Financing
  -75.9000   -80.7000   -365.4000   -253   37.1000
Decrease / Increase in Cash
  -7.2000   12.9000   1.1000   4.9000   19.3000
Employees
  113   111   115   113   127