11/11/2024  16:41:44 Chg. -0.050 Volume Bid16:41:54 Ask16:41:54 Market Capitalization Dividend Y. P/E Ratio
11.570CHF -0.43% 325,590
Turnover: 3.82 mill.
11.560Bid Size: 757 11.570Ask Size: 1,177 3.84 bill.CHF 3.63% 28.24

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  2,081   1,649   1,628   1,790   1,549
Intangible Assets
  1,682   1,351   1,238   1,280   997
Long-Term Investments
  211   218   202   409   552
Fixed Assets
  4,641   3,960   3,642   3,999   3,519
Inventories
  1,018   651   534   691   796
Accounts Receivable
  1,017   680   577   729   725
Cash and Cash Equivalents
  833   638   737   415   394
Current Assets
  3,325   2,714   2,494   2,211   2,619
Total Assets
  7,981   7,979   6,933   7,038   6,188

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  1,266   875   817   985   1,009
Long-term debt
  1,711   1,485   1,424   958   870
Liabilities to Banks
  2,240   2,072   1,822   -   -
Provisions
  172   207   220   223   393
Liabilities
  5,011   5,302   4,552   4,494   3,675
Share Capital
  1,228   1,228   1,228   -   -
Total Equity
  2,798   2,506   2,242   2,358   2,341
Minority Interests
  172   171   139   186   172
Total liabilities equity
  7,981   7,979   6,933   7,038   6,188

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  6,623   4,399   3,860   4,372   5,198
Depreciation (total)
  -   -   -   -   -
Operating Result
  546   165   298   440   72
Interest Income
  -81   -94   -86   -46   -66
Income Before Taxes
  465   71   212   394   6
Income Taxes
  109   105   96   102   107
Minority Interests Profit
  -19   -23   -24   29   32
Net Income
  337   -57   92   344   84

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  1.0200   0.0300   2.3000   1.0400   0.2600
Dividend per Share
  0.5500   0.0000   0.7000   0.4000   0.4200

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  530   509   369   363   502
Cash Flow from Investing Activities
  -132   -254   1,083   -143   140
Cash Flow from Financing
  -246   -440   -1,326   -538   -652
Decrease / Increase in Cash
  132   -195   99   -   -
Employees
  17,901   17,223   13,235   13,374   11,148