15/11/2024  15:39:23 Chg. +3.000 Volume Bid22:00:25 Ask22:00:25 Market Capitalization Dividend Y. P/E Ratio
144.700EUR +2.12% 8
Turnover: 1,134.250
143.600Bid Size: 55 144.700Ask Size: 55 22.54 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  229   227   217   210   194
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   14,386
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,015   1,087   1,214   1,346   2,177
Cash and Cash Equivalents
  385   438   487   433   591
Current Assets
  -   -   -   -   -
Total Assets
  15,095   15,668   16,548   17,662   18,753

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   49
Long-term debt
  -   -   -   -   791
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,063   10,613   11,095   11,592   12,180
Share Capital
  -   -   -   -   397
Total Equity
  5,032   5,055   5,453   6,070   6,573
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,095   15,668   16,548   17,662   18,753

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   4,945
Depreciation (total)
  -   -   -   -   51
Operating Result
  501   176   566   714   -
Interest Income
  -   -   -   -   -53
Income Before Taxes
  501   176   566   714   721
Income Taxes
  124   10   145   197   196
Minority Interests Profit
  -   -   -   -   -
Net Income
  377   166   421   517   525

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.3200   1.0200   2.5900   3.1600   3.2100
Dividend per Share
  1.5900   1.6100   1.6200   1.6550   1.7600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  531   247   638   796   873
Cash Flow from Investing Activities
  -529   -8   -304   -509   -311
Cash Flow from Financing
  -174   -186   -285   -341   -404
Decrease / Increase in Cash
  -172   53   49   -54   158
Employees
  4,060   4,067   4,057   4,163   4,305