2024-11-15  10:59:50 PM Chg. -3.05 Volume Bid10:59:50 PM Ask10:59:50 PM Market Capitalization Dividend Y. P/E Ratio
303.05EUR -1.00% -
Turnover: -
303.05Bid Size: - 306.75Ask Size: - 84.95 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,024   1,120   1,464   1,502   1,534
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  22,490   23,660   22,365   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,358   1,777   1,991   -   -
Cash and Cash Equivalents
  4,690   2,978   2,795   1,420   1,968
Current Assets
  -   -   -   -   -
Total Assets
  51,047   53,734   54,336   55,896   57,088

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  6,627   6,667   5,456   -   -
Long-term debt
  -   -   -   5,005   5,020
Liabilities to Banks
  104   201   233   147   149
Provisions
  -   -   -   -   -
Liabilities
  42,703   43,851   43,659   45,107   45,044
Share Capital
  -   -   -   -   -
Total Equity
  8,344   9,769   10,581   10,789   12,044
Minority Interests
  0.0000   114   96   15   9
Total liabilities equity
  51,047   53,734   54,336   55,896   57,088

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   34,914   37,876
Depreciation (total)
  -   -   -   588   143
Operating Result
  1,968   2,477   2,176   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,968   2,477   2,176   3,304   3,327
Income Taxes
  640   853   698   1,210   1,250
Minority Interests Profit
  -1   -1   -2   -8   -17
Net Income
  1,327   1,623   1,476   2,102   2,094

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.9000   5.7000   5.2800   7.9700   8.1700
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   0.0400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,491   2,350   719   1,994   2,717
Cash Flow from Investing Activities
  -1,270   -3,857   15   -1,755   -1,599
Cash Flow from Financing
  2,867   -228   -930   -1,582   -530
Decrease / Increase in Cash
  3,085   -1,712   -183   -1,375   548
Employees
  31,400   35,800   36,500   37,200   39,300