-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 1.31 bill.EUR - -

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  17.7000   21.7000   21.6000   20.2000   27.8000
Intangible Assets
  48   47.4000   51   55   50.9000
Long-Term Investments
  137.6000   124.8000   142.4000   149.6000   163.6000
Fixed Assets
  263.5000   252.3000   279.2000   286   305.1000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  414.8000   437.6000   305.1000   447.5000   643.3000
Cash and Cash Equivalents
  250.9000   348.8000   339.4000   322.7000   278
Current Assets
  689   826.5000   670.7000   797.7000   949.1000
Total Assets
  952.4000   1,078.8000   949.9000   1,083.7000   1,254.2000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  385   413.8000   277.4000   405.2000   515.6000
Long-term debt
  119.6000   129.4000   238.3000   238.5000   238.8000
Liabilities to Banks
  160.6000   254.8000   246.1000   240.1000   277.9000
Provisions
  39.1000   25.1000   31.2000   26.8000   36.5000
Liabilities
  598.3000   708.8000   569.6000   685.3000   853
Share Capital
  16.8000   17.6000   17.6000   18   18.2000
Total Equity
  341.7000   356.8000   365.4000   382.9000   383.3000
Minority Interests
  12.4000   13.3000   14.9000   15.5000   17.9000
Total liabilities equity
  952.4000   1,078.8000   949.9000   1,083.7000   1,254.2000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  837.5000   817.2000   805.6000   807   884.7000
Depreciation (total)
  17   15.9000   15.3000   13.1000   15
Operating Result
  41.2000   59.1000   60.5000   63.1000   57.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  44.8000   60.6000   68   65.1000   70.4000
Income Taxes
  -12.8000   -15.4000   -15.1000   -16.5000   -15.4000
Minority Interests Profit
  -4.3000   -4.8000   -2.5000   -2.2000   -4.3000
Net Income
  27.7000   40.5000   50.4000   46.4000   50.8000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  4.2200   6.1300   7.6500   6.9300   7.4500
Dividend per Share
  3.0000   3.5000   4.5000   5.0000   5.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  53.7000   45.9000   58.3000   35.4000   -19.3000
Cash Flow from Investing Activities
  -3.9000   -18.4000   -14   -8.9000   -13.5000
Cash Flow from Financing
  -58   83.9000   -41.4000   -38.1000   -43.6000
Decrease / Increase in Cash
  2.4000   103.5000   -3.8000   -10.4000   -81.7000
Employees
  2,200   2,175   2,150   2,225   2,300