CIE FINAN.TRAD. INH./ CH0014345117 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 1.24 bill.EUR | - | - |
Assets
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 21.7000 | 21.6000 | 20.2000 | 27.8000 | 28.9000 | ||||||
Intangible Assets | 47.4000 | 51 | 55 | 50.9000 | 46.8000 | ||||||
Long-Term Investments | 124.8000 | 142.4000 | 149.6000 | 163.6000 | 173.1000 | ||||||
Fixed Assets | 252.3000 | 279.2000 | 286 | 305.1000 | 371.5000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 437.6000 | 305.1000 | 447.5000 | 643.3000 | 887.1000 | ||||||
Cash and Cash Equivalents | 348.8000 | 339.4000 | 322.7000 | 278 | 343.4000 | ||||||
Current Assets | 826.5000 | 670.7000 | 797.7000 | 949.1000 | 1,320.8000 | ||||||
Total Assets | 1,078.8000 | 949.9000 | 1,083.7000 | 1,254.2000 | 1,692.3000 |
Liabilities
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 413.8000 | 277.4000 | 405.2000 | 515.6000 | 796.9000 | ||||||
Long-term debt | 129.4000 | 238.3000 | 238.5000 | 238.8000 | 239.1000 | ||||||
Liabilities to Banks | 254.8000 | 246.1000 | 240.1000 | 277.9000 | 371.1000 | ||||||
Provisions | 25.1000 | 31.2000 | 26.8000 | 36.5000 | 29.3000 | ||||||
Liabilities | 708.8000 | 569.6000 | 685.3000 | 853 | 1,275.9000 | ||||||
Share Capital | 17.6000 | 17.6000 | 18 | 18.2000 | 18.6000 | ||||||
Total Equity | 356.8000 | 365.4000 | 382.9000 | 383.3000 | 396.9000 | ||||||
Minority Interests | 13.3000 | 14.9000 | 15.5000 | 17.9000 | 19.6000 | ||||||
Total liabilities equity | 1,078.8000 | 949.9000 | 1,083.7000 | 1,254.2000 | 1,692.3000 |
Income Statement
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 817.2000 | 805.6000 | 807 | 884.7000 | 924 | ||||||
Depreciation (total) | 15.9000 | 15.3000 | 13.1000 | 15 | 28.1000 | ||||||
Operating Result | 59.1000 | 60.5000 | 63.1000 | 57.9000 | 65.5000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 60.6000 | 68 | 65.1000 | 70.4000 | 72.4000 | ||||||
Income Taxes | -15.4000 | -15.1000 | -16.5000 | -15.4000 | -8.1000 | ||||||
Minority Interests Profit | -4.8000 | -2.5000 | -2.2000 | -4.3000 | -3.9000 | ||||||
Net Income | 40.5000 | 50.4000 | 46.4000 | 50.8000 | 60.4000 |
Per Share
Cash Flow
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 45.9000 | 58.3000 | 35.4000 | -19.3000 | 89.3000 | ||||||
Cash Flow from Investing Activities | -18.4000 | -14 | -8.9000 | -13.5000 | -58.7000 | ||||||
Cash Flow from Financing | 83.9000 | -41.4000 | -38.1000 | -43.6000 | 74.3000 | ||||||
Decrease / Increase in Cash | 103.5000 | -3.8000 | -10.4000 | -81.7000 | 101.3000 | ||||||
Employees | 2,175 | 2,150 | 2,225 | 2,300 | 2,300 |