-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 1.24 bill.EUR - -

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  21.7000   21.6000   20.2000   27.8000   28.9000
Intangible Assets
  47.4000   51   55   50.9000   46.8000
Long-Term Investments
  124.8000   142.4000   149.6000   163.6000   173.1000
Fixed Assets
  252.3000   279.2000   286   305.1000   371.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  437.6000   305.1000   447.5000   643.3000   887.1000
Cash and Cash Equivalents
  348.8000   339.4000   322.7000   278   343.4000
Current Assets
  826.5000   670.7000   797.7000   949.1000   1,320.8000
Total Assets
  1,078.8000   949.9000   1,083.7000   1,254.2000   1,692.3000

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  413.8000   277.4000   405.2000   515.6000   796.9000
Long-term debt
  129.4000   238.3000   238.5000   238.8000   239.1000
Liabilities to Banks
  254.8000   246.1000   240.1000   277.9000   371.1000
Provisions
  25.1000   31.2000   26.8000   36.5000   29.3000
Liabilities
  708.8000   569.6000   685.3000   853   1,275.9000
Share Capital
  17.6000   17.6000   18   18.2000   18.6000
Total Equity
  356.8000   365.4000   382.9000   383.3000   396.9000
Minority Interests
  13.3000   14.9000   15.5000   17.9000   19.6000
Total liabilities equity
  1,078.8000   949.9000   1,083.7000   1,254.2000   1,692.3000

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  817.2000   805.6000   807   884.7000   924
Depreciation (total)
  15.9000   15.3000   13.1000   15   28.1000
Operating Result
  59.1000   60.5000   63.1000   57.9000   65.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  60.6000   68   65.1000   70.4000   72.4000
Income Taxes
  -15.4000   -15.1000   -16.5000   -15.4000   -8.1000
Minority Interests Profit
  -4.8000   -2.5000   -2.2000   -4.3000   -3.9000
Net Income
  40.5000   50.4000   46.4000   50.8000   60.4000

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  6.1300   7.6500   6.9300   7.4500   8.5900
Dividend per Share
  3.5000   4.5000   5.0000   5.0000   5.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  45.9000   58.3000   35.4000   -19.3000   89.3000
Cash Flow from Investing Activities
  -18.4000   -14   -8.9000   -13.5000   -58.7000
Cash Flow from Financing
  83.9000   -41.4000   -38.1000   -43.6000   74.3000
Decrease / Increase in Cash
  103.5000   -3.8000   -10.4000   -81.7000   101.3000
Employees
  2,175   2,150   2,225   2,300   2,300