11/6/2024  9:59:59 PM Chg. +2.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
279.97USD +0.95% 113,874
Turnover: 31.82 mill.
-Bid Size: - -Ask Size: - 112.87 bill.USD 1.22% 12.75

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  4,975   5,404   -   -   6,763
Long-Term Investments
  60,264   60,928   504   653   666
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   -   -   -
Cash and Cash Equivalents
  615   579   655   1,775   985
Current Assets
  -   -   -   -   -
Total Assets
  92,545   94,510   98,248   102,366   159,786

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   -   -   -
Long-term debt
  -   -   3,357   9,447   12,610
Liabilities to Banks
  1,401   1,901   4,192   2,760   3,304
Provisions
  -   -   -   -   -
Liabilities
  65,014   65,685   68,661   73,231   111,511
Share Capital
  9,591   8,899   8,055   7,833   11,121
Total Equity
  27,531   28,825   29,587   29,135   48,275
Minority Interests
  -   -   -   -   -
Total liabilities equity
  92,545   94,510   98,248   102,366   159,786

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   19,171   18,987   31,469
Depreciation (total)
  -   -   3,075   171   19
Operating Result
  2,976   4,238   -   -   -
Interest Income
  -   -   280   300   605
Income Before Taxes
  2,976   4,238   3,487   3,296   4,950
Income Taxes
  270   480   634   462   815
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,706   3,758   2,853   2,834   4,135

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  7.9600   11.0200   8.5000   8.7100   8.9400
Dividend per Share
  2.0600   2.0200   2.7000   2.6600   2.7400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,995   4,022   4,496   3,864   5,292
Cash Flow from Investing Activities
  -3,439   -4,442   -2,504   -6,294   -5,315
Cash Flow from Financing
  -550   391   -1,777   3,695   -742
Decrease / Increase in Cash
  1   -36   76   1,120   -790
Employees
  17,000   20,000   21,000   22,000   31,000